Liberty Broadband Corp Income Statement
LBRDA / Communication Services|14 years of annual SEC 10-K data (FY2012-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 14 fiscal years. All figures from audited SEC 10-K filings.
Revenue has grown at a 23.2% compound annual rate over the past 12 years.
Based on SEC 10-K filings.
Key Data Points
- Low Piotroski F-Score: 2/9 (multiple financial health concerns)
- Altman Z-Score 0.68 (distress zone, below 1.8 threshold)
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | - | $1.0B | $981.0M | $975.0M | $988.0M | $51.0M | $15.0M | $22.3M | $13.1M | $30.6M | $91.2M | $69.0M | $77.4M | $83.1M |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | $466.0K | $15.5M | $9.2M |
| SG&A Expense | - | $432.0M | $399.0M | $395.0M | $442.0M | $76.0M | $33.0M | $23.5M | $24.1M | $34.7M | $42.8M | $47.8M | $34.1M | $24.4M |
| R&D Expense | - | - | - | - | - | - | - | $6.0M | $8.2M | $10.2M | $17.0M | $18.5M | $15.6M | $15.8M |
| Operating Income | -$36.0M | -$50.0M | -$39.0M | -$39.0M | -$98.0M | -$60.0M | -$29.0M | -$12.0M | -$25.5M | -$21.2M | $59.0M | -$43.0M | -$88.0K | $7.9M |
| Interest Expense | - | - | $206.0M | $133.0M | $117.0M | $28.0M | $25.0M | $23.3M | $19.6M | $15.0M | $7.4M | $1.1M | - | - |
| Income Tax | -$923.0M | $187.0M | $175.0M | $277.0M | $218.0M | -$37.0M | $38.0M | $21.9M | $416.9M | $558.4M | -$19.9M | -$67.7M | -$22.7M | $26.9M |
| Net Income | -$2.7B | $869.0M | $688.0M | $1.3B | $732.0M | $398.0M | $117.0M | $70.0M | $2.0B | $917.3M | -$50.2M | -$134.6M | -$41.7M | $44.0M |
| EPS (Basic) | - | $6.08 | $4.71 | $8.01 | $3.97 | $2.18 | $0.65 | $0.39 | $11.19 | $6.03 | -$0.49 | -$1.52 | -$0.47 | - |
| EPS (Diluted) | - | $6.08 | $4.68 | $7.96 | $3.93 | $2.17 | $0.64 | $0.38 | $11.10 | $6.00 | -$0.49 | -$1.52 | -$0.47 | - |
| Shares Outstanding | 143.0M | 143.0M | 147.0M | 158.0M | 186.0M | 183.0M | 182.8M | 182.6M | 183.1M | 152.9M | 103.0M | 88.8M | 88.3M | 88.3M |
| Operating Margin | - | -4.9% | -4.0% | -4.0% | -9.9% | - | - | -54.0% | - | -69.2% | 64.7% | -62.2% | -0.1% | 9.5% |
| Profit Margin | - | - | - | - | - | - | - | - | - | - | -55.0% | -194.9% | -53.9% | - |