LGI Homes Income Statement
LGIH / Consumer Discretionary|15 years of annual SEC 10-K data (FY2011-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 15 fiscal years. All figures from audited SEC 10-K filings.
LGI Homes reported $1.7B in revenue and $73M in net income for FY2025. Revenue has grown at a 28.6% compound annual rate over the past 14 years.
Based on SEC 10-K filings.
Key Data Points
- Low Piotroski F-Score: 2/9 (multiple financial health concerns)
- Altman Z-Score 0.98 (distress zone, below 1.8 threshold)
- Low earnings quality (accrual-heavy earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.7B | $2.2B | $2.4B | $2.3B | $3.1B | $2.4B | $1.8B | $1.5B | $1.3B | $838.3M | $630.2M | $383.3M | $162.8M | $76.2M | $50.5M |
| Cost of Revenue | $1.4B | $1.7B | $1.8B | $1.7B | $2.2B | $1.8B | $1.4B | $1.1B | $937.5M | $616.7M | $463.3M | $280.5M | $121.3M | $54.5M | $36.7M |
| Gross Profit | - | - | - | - | - | $106.6M | $66.3M | $69.3M | $43.5M | $41.4M | $31.5M | $19.5M | $5.7M | - | - |
| SG&A Expense | $111.6M | $121.2M | $117.3M | $111.6M | $100.3M | $90.0M | $77.4M | $70.3M | $55.7M | $43.2M | $34.3M | $23.7M | $13.6M | $6.1M | $5.1M |
| Operating Income | $79.8M | $212.1M | $233.3M | $390.1M | $547.7M | $364.7M | $227.5M | $200.1M | $169.8M | $111.5M | $79.7M | $42.4M | $16.4M | $9.9M | $4.5M |
| Interest Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $51.0K | $1.0K | $28.2K |
| Income Tax | $25.9M | $62.8M | $62.5M | $91.5M | $113.1M | $44.0M | $53.2M | $43.8M | $58.1M | $38.6M | $27.4M | $14.9M | $1.1M | $155.0K | $124.9K |
| Net Income | $72.6M | $196.1M | $199.2M | $326.6M | $429.6M | $323.9M | $178.6M | $155.3M | $113.3M | $75.0M | $52.8M | $28.2M | $22.3M | $9.7M | $3.4M |
| EPS (Basic) | $3.13 | $8.33 | $8.48 | $13.90 | $17.46 | $12.89 | $7.70 | $6.89 | $5.24 | $3.61 | $2.65 | $1.37 | $0.34 | - | - |
| EPS (Diluted) | $3.12 | $8.30 | $8.42 | $13.76 | $17.25 | $12.76 | $7.02 | $6.24 | $4.73 | $3.41 | $2.44 | $1.33 | $0.34 | - | - |
| Shares Outstanding | 23.3M | 23.6M | 23.6M | 23.7M | 24.9M | 25.4M | 25.4M | 24.9M | 23.9M | 22.0M | 21.7M | 21.2M | 20.8M | - | - |
| Gross Margin | - | - | - | - | - | 4.5% | 3.6% | 4.6% | 3.5% | 4.9% | 5.0% | 5.1% | 3.5% | - | - |
| Operating Margin | 4.7% | 9.6% | 9.9% | 16.9% | 18.0% | 15.4% | 12.4% | 13.3% | 13.5% | 13.3% | 12.6% | 11.1% | 10.1% | 12.9% | 8.8% |
| Profit Margin | 4.3% | 8.9% | 8.5% | 14.2% | 14.1% | 13.7% | 9.7% | 10.3% | 9.0% | 8.9% | 8.4% | 7.4% | 13.7% | 12.7% | 6.6% |