Leopard Energy, Inc. Income Statement
LEEN|4 years of annual SEC 10-K data (FY2012-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 4 fiscal years. All figures from audited SEC 10-K filings.
At a glance
Revenue
$5,974
FY2025
Gross Profit
$5,974
100.0% gross margin
Operating Income
-$58,948
FY2025
Net Income
$31,835
FY2025
Leopard Energy, Inc. reported $5,974 in revenue and $31,835 in net income for FY2025. Revenue increased 34.9% from FY2024 to FY2025.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score NaN (distress zone, below 1.23 threshold)
- Negative shareholders equity: Liabilities exceed assets
- Accrual-heavy earnings: Net income significantly exceeds operating cash flow
- Profit margin: 532.9% of revenue retained as profit
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2012 |
|---|---|---|---|---|
| Revenue | $6.0K | $4.4K | $0 | $0 |
| Cost of Revenue | $0 | $0 | $0 | - |
| Gross Profit | $6.0K | $4.4K | $0 | - |
| SG&A Expense | $64.9K | $287.2K | $139.4K | $120.2K |
| R&D Expense | - | - | - | $10.8K |
| Operating Income | -$58.9K | -$282.7K | -$139.4K | -$131.0K |
| Interest Expense | - | $3.2K | $9.5K | $1.2M |
| Income Tax | $0 | $0 | $0 | $0 |
| Net Income | $31.8K | -$252.8K | -$148.9K | -$137.5K |
| EPS (Basic) | -$0.20 | -$0.13 | - | - |
| EPS (Diluted) | -$0.20 | -$0.13 | - | -$0.08 |
| Shares Outstanding | 1.3M | 1.3M | 961.4K | 21.2M |
| Gross Margin | 100.0% | 100.0% | - | - |
| Operating Margin | -986.7% | -6383.8% | - | - |
| Profit Margin | 532.9% | -5707.9% | - | - |