LANDS' END, INC. Income Statement
LE|11 years of annual SEC 10-K data (FY2014-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 11 fiscal years. All figures from audited SEC 10-K filings.
LANDS' END, INC. reported $1.3B in revenue and $131M in net loss for FY2025. Revenue has declined at a 1.8% compound annual rate over the past 11 years.
Based on SEC 10-K filings.
Key Data Points
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.3B | $1.3B | $1.6B | $1.4B | $1.5B | $1.4B | $1.3B | $1.4B | $1.6B | $1.6B | $1.6B |
| Cost of Revenue | $847.0M | $961.7M | $945.2M | $821.6M | $835.5M | $809.5M | $759.4M | $767.2M | $819.4M | $852.5M | $881.8M |
| Gross Profit | $625.5M | $593.8M | $691.5M | $605.9M | $616.1M | $597.2M | $576.4M | $652.6M | $735.9M | $710.3M | $162.0M |
| SG&A Expense | $550.2M | $527.4M | $571.8M | $518.9M | $545.6M | $538.9M | $536.6M | $545.3M | $573.3M | $560.3M | $598.9M |
| Operating Income | -$77.5M | $24.7M | $79.8M | $41.1M | $42.6M | $29.1M | -$152.6M | -$5.1M | $139.6M | $128.3M | $82.0M |
| Interest Expense | $48.3M | $39.8M | $34.4M | $27.8M | $28.9M | $25.9M | $24.6M | $24.8M | $20.5M | $0 | $0 |
| Income Tax | -$1.1M | -$2.1M | $12.6M | $1.8M | -$2.0M | -$27.7M | -$69.1M | -$9.7M | $46.8M | $49.5M | $32.2M |
| Net Income | -$130.7M | -$12.5M | $33.4M | $10.8M | $11.6M | $28.2M | -$109.8M | -$19.5M | $73.8M | $78.8M | $49.8M |
| EPS (Basic) | -$4.09 | -$0.38 | $1.01 | $0.33 | $0.36 | $0.88 | -$3.43 | -$0.61 | $2.31 | $2.47 | $1.56 |
| EPS (Diluted) | -$4.09 | -$0.38 | $0.99 | $0.33 | $0.36 | $0.88 | -$3.43 | -$0.61 | $2.31 | $2.47 | $1.56 |
| Shares Outstanding | 30.8M | 31.4M | 32.6M | 33.0M | 32.4M | 32.2M | 32.1M | 32.0M | 32.0M | 32.0M | 32.0M |
| Gross Margin | 48.4% | 45.4% | 42.3% | 42.4% | 42.4% | 42.4% | 43.1% | 46.0% | 47.3% | 45.5% | 10.2% |
| Operating Margin | -6.0% | 1.9% | 4.9% | 2.9% | 2.9% | 2.1% | -11.4% | -0.4% | 9.0% | 8.2% | 5.2% |
| Profit Margin | -10.1% | -1.0% | 2.0% | 0.8% | 0.8% | 2.0% | -8.2% | -1.4% | 4.7% | 5.0% | 3.1% |