L3Harris Income Statement

LHX / Industrials|15 years of annual SEC 10-K data (FY2011-FY2025)

Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 15 fiscal years. All figures from audited SEC 10-K filings.

L3Harris reported $21.3B in revenue and $1.6B in net income for FY2025. Revenue has grown at a 10.9% compound annual rate over the past 14 years.

Based on SEC 10-K filings.

Key Data Points

Altman Z-Score 1.11 (distress zone, below 1.8 threshold)
High earnings quality (cash-backed earnings)

Data sourced from SEC EDGAR filings. Not investment advice.

Item	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011
Revenue	$21.3B	$21.3B	$17.8B	$18.2B	$3.2B	$18.2B	$12.9B	$6.0B	$5.9B	$6.0B	$3.9B	$5.0B	$5.0B	$374.3M	$5.0B
Cost of Revenue	$15.8B	$15.8B	$12.4B	$12.9B	$2.1B	$14.3B	$9.1B	$3.8B	$4.1B	$3.8B	$2.4B	$3.3B	$3.3B	$3.4B	$3.4B
SG&A Expense	$3.4B	$3.6B	$3.3B	$3.3B	$583.0M	$3.3B	$2.5B	-	$1.2B	-	-	-	-	-	-
Operating Income	$2.1B	$1.9B	$2.1B	$2.2B	$1.4B	$2.2B	-	$1.1B	$1.1B	$1.1B	-	-	-	-	-
Interest Expense	-	-	-$265.0M	-$254.0M	-$86.0M	$135.0M	$217.0M	$183.0M	$170.0M	$183.0M	$130.0M	$94.0M	$94.0M	$109.0M	$52.8M
Income Tax	$326.0M	$85.0M	$440.0M	$234.0M	$87.0M	$234.0M	$146.0M	$273.0M	$206.0M	$273.0M	$109.0M	$256.0M	$256.0M	$203.0M	$172.9M
Net Income	$1.6B	$1.5B	$1.8B	$1.1B	$438.0M	$1.1B	$1.3B	$324.0M	$699.0M	$324.0M	$334.0M	$535.0M	$535.0M	$113.0M	$37.9M
EPS (Basic)	$6.47	$5.54	$9.17	$5.23	$3.71	$5.88	$4.42	$2.61	$3.15	$5.00	$1.01	$0.26	$4.63	$4.31	$0.28
EPS (Diluted)	$6.44	$5.49	$9.09	$5.19	$3.64	$5.76	$4.36	$2.59	$3.11	$4.95	$1.01	$0.26	$4.60	$4.28	$0.28
Shares Outstanding	189.8M	189.8M	190.6M	193.5M	208.2M	218.2M	118.3M	119.6M	124.6M	123.7M	105.5M	106.9M	112.1M	123.1M	127.5M
Operating Margin	9.9%	9.0%	11.8%	11.9%	45.1%	11.9%	-	17.6%	18.2%	17.6%	-	-	-	-	-
Profit Margin	7.5%	7.0%	10.4%	6.2%	13.7%	6.2%	10.4%	5.4%	11.8%	5.4%	8.6%	10.7%	10.7%	30.2%	0.8%

Other Financial Statements

Balance Sheet Cash Flow Statement All Financial Data

Scores & Analysis

Piotroski F-Score Altman Z-Score Financial Ratios

L3Harris Profile All Financial Data

Item

FY2025

FY2024

FY2023

FY2022

FY2021

FY2020

FY2019

FY2018

FY2017

FY2016

FY2015

FY2014

FY2013

FY2012

FY2011

Revenue

$21.3B

$17.8B

$18.2B

$3.2B

$18.2B

$12.9B

$6.0B

$5.9B

$6.0B

$3.9B

$5.0B

$374.3M

$5.0B

Cost of Revenue

$15.8B

$12.4B

$12.9B

$2.1B

$14.3B

$9.1B

$3.8B

$4.1B

$3.8B

$2.4B

$3.3B

$3.4B

SG&A Expense

$3.4B

$3.6B

$3.3B

$583.0M

$3.3B

$2.5B

$1.2B

Operating Income

$2.1B

$1.9B

$2.1B

$2.2B

$1.4B

$2.2B

$1.1B

Interest Expense

-$265.0M

-$254.0M

-$86.0M

$135.0M

$217.0M

$183.0M

$170.0M

$183.0M

$130.0M

$94.0M

$109.0M

$52.8M

Income Tax

$326.0M

$85.0M

$440.0M

$234.0M

$87.0M

$234.0M

$146.0M

$273.0M

$206.0M

$273.0M

$109.0M

$256.0M

$203.0M

$172.9M

Net Income

$1.6B

$1.5B

$1.8B

$1.1B

$438.0M

$1.1B

$1.3B

$324.0M

$699.0M

$324.0M

$334.0M

$535.0M

$113.0M

$37.9M

EPS (Basic)

$6.47

$5.54

$9.17

$5.23

$3.71

$5.88

$4.42

$2.61

$3.15

$5.00

$1.01

$0.26

$4.63

$4.31

$0.28

EPS (Diluted)

$6.44

$5.49

$9.09

$5.19

$3.64

$5.76

$4.36

$2.59

$3.11

$4.95

$1.01

$0.26

$4.60

$4.28

$0.28

Shares Outstanding

189.8M

190.6M

193.5M

208.2M

218.2M

118.3M

119.6M

124.6M

123.7M

105.5M

106.9M

112.1M

123.1M

127.5M

Operating Margin

9.9%

9.0%

11.8%

11.9%

45.1%

11.9%

17.6%

18.2%

17.6%

Profit Margin

7.5%

7.0%

10.4%

6.2%

13.7%

6.2%

10.4%

5.4%

11.8%

5.4%

8.6%

10.7%

30.2%

0.8%