KYNTRA BIO, INC. Income Statement
KYNB|11 years of annual SEC 10-K data (FY2015-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 11 fiscal years. All figures from audited SEC 10-K filings.
KYNTRA BIO, INC. reported $30M in revenue and $48M in net loss for FY2025. Revenue has declined at a 11.6% compound annual rate over the past 10 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score -3.33 (distress zone, below 1.8 threshold)
- Low earnings quality (accrual-heavy earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $29.6M | $46.8M | $235.3M | $176.3M | $256.6M | $213.0M | $131.0M | $183.2M | $180.8M | $137.6M | $102.2M |
| Cost of Revenue | $15.6M | $4.0M | $12.9M | $8.9M | $1.1M | - | - | - | - | - | - |
| SG&A Expense | $49.3M | $86.5M | $123.9M | $106.4M | $135.5M | $63.8M | $51.8M | $46.0M | $44.4M | $36.9M | $24.4M |
| R&D Expense | $95.7M | $266.5M | $387.0M | $252.9M | $209.3M | $235.8M | $196.5M | $187.2M | $214.1M | $150.8M | $85.7M |
| Operating Income | -$150.4M | -$322.7M | -$288.5M | -$191.9M | -$89.3M | -$86.7M | -$117.3M | -$50.0M | -$77.6M | -$50.1M | -$7.9M |
| Interest Expense | $8.2M | $8.1M | $1.1M | $2.4M | $2.9M | $11.0M | $9.7M | $10.7M | $11.0M | $11.1M | $10.7M |
| Income Tax | -$269.0K | -$252.0K | $347.0K | $360.0K | $328.0K | $304.0K | $321.0K | -$71.0K | $242.0K | $0 | $0 |
| Net Income | -$47.6M | -$284.2M | -$290.0M | -$189.3M | -$77.0M | -$86.4M | -$120.9M | -$58.1M | -$85.8M | -$59.5M | -$14.9M |
| EPS (Basic) | -$11.89 | -$2.92 | -$3.14 | -$2.11 | - | - | - | - | - | - | - |
| EPS (Diluted) | -$11.89 | -$2.92 | -$3.14 | -$2.11 | -$0.89 | -$1.03 | -$1.66 | -$0.93 | -$1.42 | -$3.17 | -$1.13 |
| Shares Outstanding | 4.0M | 98.8M | 94.2M | 92.9M | 91.4M | 87.7M | 85.4M | 82.5M | 63.7M | 62.0M | 59.0M |
| Operating Margin | -507.8% | -689.5% | -122.6% | -108.8% | -34.8% | -40.7% | -89.5% | -27.3% | -42.9% | -36.4% | -7.8% |
| Profit Margin | -160.6% | -607.3% | -123.3% | -107.4% | -30.0% | -40.6% | -92.3% | -31.7% | -47.4% | -43.2% | -14.6% |