KURA SUSHI USA, INC. Income Statement
KRUS / Consumer Discretionary|8 years of annual SEC 10-K data (FY2018-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 8 fiscal years. All figures from audited SEC 10-K filings.
KURA SUSHI USA, INC. reported $283M in revenue and $2M in net loss for FY2025. Revenue has grown at a 27.5% compound annual rate over the past 7 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score 1.09 (distress zone, below 1.8 threshold)
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $282.8M | $237.9M | $187.4M | $45.2M | $64.2M | $45.2M | $64.2M | $51.7M |
| SG&A Expense | $37.7M | $39.0M | $28.0M | $12.1M | $7.7M | $12.1M | $7.7M | $6.0M |
| Operating Income | -$4.8M | -$11.5M | $332.0K | -$16.5M | $1.7M | -$16.5M | $1.7M | $1.9M |
| Interest Expense | $70.0K | $47.0K | $69.0K | $136.0K | $188.0K | $136.0K | $188.0K | $128.0K |
| Income Tax | $175.0K | $167.0K | $233.0K | $1.2M | $68.0K | $1.2M | $68.0K | $5.0K |
| Net Income | -$1.9M | -$8.8M | $1.5M | $1.5M | $1.5M | -$17.4M | $1.5M | $1.7M |
| EPS (Basic) | $0.15 | -$0.08 | -$1.21 | -$2.08 | $0.28 | $0.35 | $0.28 | $0.35 |
| EPS (Diluted) | $0.14 | -$0.08 | -$1.21 | -$2.08 | $0.26 | $0.34 | $0.26 | $0.34 |
| Shares Outstanding | 10.6M | 9.7M | 8.5M | 8.3M | 5.5M | 5.0K | 5.5M | 5.0K |
| Operating Margin | -1.7% | -4.8% | 0.2% | -36.5% | 2.6% | -36.5% | 2.6% | 3.6% |
| Profit Margin | -0.7% | -3.7% | 0.8% | 3.2% | 2.3% | -38.4% | 2.3% | 3.4% |