KOPIN CORP Income Statement
KOPN|15 years of annual SEC 10-K data (FY2011-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 15 fiscal years. All figures from audited SEC 10-K filings.
KOPIN CORP reported $1M in revenue and $44M in net loss for FY2025. Revenue has declined at a 28.7% compound annual rate over the past 14 years.
Based on SEC 10-K filings.
Key Data Points
- Low Piotroski F-Score: 2/9 (multiple financial health concerns)
- Altman Z-Score -0.24 (distress zone, below 1.8 threshold)
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.0M | $1.7M | $4.4M | $40.1M | $29.5M | $24.5M | $27.8M | $22.6M | $32.1M | $31.8M | $9.5M | $34.6M | $64.7M | $58.1M | $114.7M |
| Cost of Revenue | - | - | - | - | - | $15.8M | $18.1M | $17.8M | $21.5M | $19.6M | $20.7M | $22.0M | $34.7M | $35.6M | $76.0M |
| Gross Profit | - | - | - | - | - | - | -$1.3M | $816.0K | $816.0K | $1.3M | $1.8M | -$396.0K | -$396.0K | $3.3M | - |
| SG&A Expense | $22.8M | $18.0M | $18.1M | $11.8M | $21.3M | $27.2M | $20.5M | $17.0M | $18.1M | $19.9M | $19.1M | $17.2M | $16.0M | $12.3M | $14.1M |
| R&D Expense | $5.8M | $8.4M | $6.3M | $3.9M | $9.1M | $12.6M | $15.5M | $15.3M | $14.6M | $15.5M | $16.0M | $12.1M | $13.2M | $11.0M | - |
| Operating Income | -$43.1M | -$21.8M | -$13.8M | -$4.8M | -$26.4M | -$40.0M | -$30.3M | -$20.5M | -$25.2M | $35.9M | -$35.9M | -$20.6M | -$7.5M | -$2.9M | $10.4M |
| Income Tax | $170.0K | $144.0K | $129.0K | $129.0K | $108.0K | $30.0K | $3.0M | -$3.1M | -$25.0K | -$180.0K | -$12.9M | $1.1M | $0 | -$54.0K | $690.2K |
| Net Income | -$43.9M | -$19.3M | -$13.4M | -$4.4M | -$29.5M | -$34.5M | -$25.2M | -$23.4M | -$14.7M | -$28.2M | -$4.5M | -$18.4M | $3.1M | $8.8M | $19.4M |
| EPS (Basic) | -$0.33 | -$0.21 | -$0.15 | -$0.05 | - | - | - | - | - | -$0.45 | -$0.08 | -$0.29 | $0.05 | $0.14 | $0.29 |
| EPS (Diluted) | -$0.33 | -$0.21 | -$0.15 | - | -$0.37 | -$0.47 | -$0.36 | -$0.37 | -$0.23 | -$0.45 | -$0.08 | -$0.29 | $0.05 | $0.13 | $0.29 |
| Shares Outstanding | 156.1M | 112.3M | 92.9M | 90.0M | 85.4M | 82.5M | 74.0M | 73.1M | 64.5M | 64.0M | 63.1M | 62.6M | 63.8M | 64.4M | 64.8M |
| Gross Margin | - | - | - | - | - | - | -4.5% | 3.6% | 2.5% | 4.2% | 18.5% | -1.1% | -0.6% | 5.6% | - |
| Operating Margin | -4268.3% | -1308.5% | -311.7% | -11.9% | -89.4% | -163.4% | -108.8% | -90.4% | -78.7% | 112.9% | -376.9% | -59.4% | -11.7% | -5.0% | 9.1% |
| Profit Margin | -4344.4% | -1160.5% | -303.9% | -11.0% | -100.0% | -141.2% | -90.7% | -103.5% | -45.8% | -88.7% | -46.9% | -53.0% | 4.8% | 15.2% | 17.0% |