Knightscope, Inc. Income Statement
KSCP|5 years of annual SEC 10-K data (FY2021-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 5 fiscal years. All figures from audited SEC 10-K filings.
Knightscope, Inc. reported $11M in revenue and $32M in net loss for FY2025. Revenue has grown at a 34.2% compound annual rate over the past 4 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score -0.77 (distress zone, below 1.8 threshold)
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | $10.8M | $12.8M | $5.6M | $3.4M | $3.3M |
| Cost of Revenue | $14.5M | $14.8M | $8.9M | $5.5M | $4.6M |
| Gross Profit | -$3.7M | -$2.0M | -$3.3M | -$2.1M | -$1.3M |
| SG&A Expense | $18.4M | $12.6M | $11.7M | $4.9M | $2.8M |
| R&D Expense | $7.1M | $6.4M | $8.4M | $5.6M | $3.2M |
| Operating Income | -$29.7M | -$26.3M | -$32.0M | -$24.6M | -$14.6M |
| Income Tax | $0 | $0 | - | - | $4.0K |
| Net Income | -$31.7M | -$22.1M | -$25.6M | -$43.8M | -$19.3M |
| EPS (Basic) | -$10.97 | -$16.77 | -$0.72 | -$4.18 | -$1.96 |
| EPS (Diluted) | -$10.97 | -$16.77 | -$0.72 | -$4.18 | -$1.96 |
| Shares Outstanding | 2.9M | 1.3M | 35.6M | 10.6M | 10.2M |
| Gross Margin | -34.2% | -15.8% | -58.9% | -60.4% | -39.0% |
| Operating Margin | -274.7% | -205.4% | -567.7% | -720.7% | -439.0% |
| Profit Margin | -293.7% | -172.8% | -455.4% | -1286.8% | -579.9% |