KINGSWAY Corp Income Statement
KWY|14 years of annual SEC 10-K data (FY2012-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 14 fiscal years. All figures from audited SEC 10-K filings.
KINGSWAY Corp reported $135M in revenue and $10M in net loss for FY2025. Revenue has declined at a 4.0% compound annual rate over the past 13 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score -0.79 (distress zone, below 1.8 threshold)
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $135.0M | $103.2M | $93.3M | $78.4M | $61.0M | $59.9M | $52.1M | $44.6M | $160.0M | $158.2M | $158.2M | $172.3M | $159.6M | $228.5M |
| SG&A Expense | $61.2M | $41.8M | $43.5M | $45.2M | $42.1M | $36.3M | $29.7M | $27.3M | $41.8M | $41.6M | $41.6M | $79.8M | $73.9M | $77.9M |
| Operating Income | -$2.4M | $954.0K | -$3.6M | -$474.0K | -$5.2M | -$1.4M | -$2.3M | $6.8M | -$1.8M | $1.5M | $1.5M | -$13.5M | -$24.6M | - |
| Interest Expense | $5.4M | $6.3M | $8.1M | $6.2M | $7.7M | $9.0M | $7.4M | $6.3M | $5.3M | $5.6M | $5.6M | $7.3M | $7.6M | $7.5M |
| Income Tax | -$3.8M | -$1.9M | $4.8M | -$3.9M | -$1.1M | -$363.0K | $315.0K | -$16.7M | $93.0K | -$1.2M | -$1.2M | -$67.0K | $3.0M | -$169.0K |
| Net Income | -$10.3M | $24.0M | $15.1M | $1.9M | -$5.4M | -$6.9M | -$28.3M | -$16.9M | $1.3M | -$11.2M | -$11.2M | -$36.9M | -$52.1M | -$20.1M |
| EPS (Basic) | -$0.35 | $0.91 | $1.06 | -$0.04 | -$0.35 | -$0.32 | -$1.41 | -$0.79 | $0.04 | -$0.75 | -$0.75 | -$2.61 | -$4.05 | -$2.09 |
| EPS (Diluted) | -$0.35 | $0.89 | $0.98 | -$0.04 | -$0.35 | -$0.32 | -$1.41 | -$0.79 | $0.04 | -$0.75 | -$0.75 | -$2.61 | -$4.05 | -$2.09 |
| Shares Outstanding | 27.1M | 27.1M | 23.2M | 22.9M | 22.2M | 21.9M | 21.8M | 21.7M | 21.5M | 19.7M | 19.7M | 16.4M | 13.1M | 13.1M |
| Operating Margin | -1.8% | 0.9% | -3.8% | -0.6% | -8.6% | -2.4% | -4.4% | 15.2% | -1.1% | 0.9% | 0.9% | -7.8% | -15.4% | - |
| Profit Margin | -7.6% | 23.3% | 16.2% | 2.4% | -8.9% | -11.5% | -54.4% | -38.0% | 0.8% | -7.1% | -7.1% | -21.4% | -32.6% | -8.8% |