Kinder Morgan Income Statement

KMI / Energy|15 years of annual SEC 10-K data (FY2011-FY2025)

Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 15 fiscal years. All figures from audited SEC 10-K filings.

Kinder Morgan reported $16.9B in revenue and $3.1B in net income for FY2025. Revenue has grown at a 5.6% compound annual rate over the past 14 years.

Based on SEC 10-K filings.

Key Data Points

Altman Z-Score 0.61 (distress zone, below 1.8 threshold)
High earnings quality (cash-backed earnings)

Data sourced from SEC EDGAR filings. Not investment advice.

Item	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011
Revenue	$16.9B	$15.1B	$15.3B	$19.2B	$16.6B	$11.7B	$13.2B	$14.1B	$13.7B	$13.1B	$14.4B	$16.2B	$14.1B	$10.0B	$7.9B
Cost of Revenue	-	-	-	$9.3B	$6.5B	$2.5B	$3.3B	$4.4B	$4.3B	$3.4B	$4.1B	$6.3B	$5.3B	$3.1B	$3.3B
SG&A Expense	$744.0M	$712.0M	$668.0M	$637.0M	$655.0M	$648.0M	$590.0M	$601.0M	$688.0M	$703.0M	$690.0M	$610.0M	$613.0M	$929.0M	$515.0M
Operating Income	$4.7B	$4.4B	$4.3B	$4.1B	$2.9B	$1.6B	$4.9B	$3.8B	$3.5B	$3.5B	$2.4B	$4.4B	$4.0B	$2.6B	$1.4B
Interest Expense	-	-	-	-	-	-	-	-	-	-	-	$1.8B	$1.7B	$1.4B	$703.0M
Income Tax	$832.0M	$687.0M	$715.0M	$710.0M	$369.0M	$481.0M	$926.0M	$587.0M	$1.9B	$917.0M	$564.0M	$648.0M	$742.0M	$139.0M	$361.0M
Net Income	$3.1B	$2.6B	$2.4B	$2.5B	$1.8B	$119.0M	$2.2B	$1.6B	$183.0M	$708.0M	$253.0M	$1.0B	$1.2B	$315.0M	$594.0M
EPS (Basic)	$1.06	$1.12	$0.78	$0.05	$0.96	-	-	-	$0.10	$0.89	$1.15	-	-	-	-
EPS (Diluted)	$1.06	$1.12	$0.78	$0.05	$0.96	$0.66	$0.01	$0.25	$0.10	$0.89	$1.15	-	-	-	-
Shares Outstanding	2.2B	2.2B	2.2B	2.3B	2.3B	2.3B	2.2B	2.2B	2.2B	1.0B	1.0B	-	-	-	-
Operating Margin	27.9%	29.0%	27.8%	21.2%	17.6%	13.3%	36.9%	26.8%	25.8%	27.1%	17.0%	27.4%	28.4%	26.0%	17.9%
Profit Margin	18.0%	17.3%	15.6%	13.3%	10.7%	1.0%	16.6%	11.4%	1.3%	5.4%	1.8%	6.3%	8.5%	3.2%	7.5%

Other Financial Statements

Balance Sheet Cash Flow Statement All Financial Data

Scores & Analysis

Piotroski F-Score Altman Z-Score Financial Ratios

Kinder Morgan Profile All Financial Data

Item

FY2025

FY2024

FY2023

FY2022

FY2021

FY2020

FY2019

FY2018

FY2017

FY2016

FY2015

FY2014

FY2013

FY2012

FY2011

Revenue

$16.9B

$15.1B

$15.3B

$19.2B

$16.6B

$11.7B

$13.2B

$14.1B

$13.7B

$13.1B

$14.4B

$16.2B

$14.1B

$10.0B

$7.9B

Cost of Revenue

$9.3B

$6.5B

$2.5B

$3.3B

$4.4B

$4.3B

$3.4B

$4.1B

$6.3B

$5.3B

$3.1B

$3.3B

SG&A Expense

$744.0M

$712.0M

$668.0M

$637.0M

$655.0M

$648.0M

$590.0M

$601.0M

$688.0M

$703.0M

$690.0M

$610.0M

$613.0M

$929.0M

$515.0M

Operating Income

$4.7B

$4.4B

$4.3B

$4.1B

$2.9B

$1.6B

$4.9B

$3.8B

$3.5B

$2.4B

$4.4B

$4.0B

$2.6B

$1.4B

Interest Expense

$1.8B

$1.7B

$1.4B

$703.0M

Income Tax

$832.0M

$687.0M

$715.0M

$710.0M

$369.0M

$481.0M

$926.0M

$587.0M

$1.9B

$917.0M

$564.0M

$648.0M

$742.0M

$139.0M

$361.0M

Net Income

$3.1B

$2.6B

$2.4B

$2.5B

$1.8B

$119.0M

$2.2B

$1.6B

$183.0M

$708.0M

$253.0M

$1.0B

$1.2B

$315.0M

$594.0M

EPS (Basic)

$1.06

$1.12

$0.78

$0.05

$0.96

$0.10

$0.89

$1.15

EPS (Diluted)

$1.06

$1.12

$0.78

$0.05

$0.96

$0.66

$0.01

$0.25

$0.10

$0.89

$1.15

Shares Outstanding

2.2B

2.3B

2.2B

1.0B

Operating Margin

27.9%

29.0%

27.8%

21.2%

17.6%

13.3%

36.9%

26.8%

25.8%

27.1%

17.0%

27.4%

28.4%

26.0%

17.9%

Profit Margin

18.0%

17.3%

15.6%

13.3%

10.7%

1.0%

16.6%

11.4%

1.3%

5.4%

1.8%

6.3%

8.5%

3.2%

7.5%