KEWAUNEE SCIENTIFIC CORP /DE/ Income Statement
KEQU|14 years of annual SEC 10-K data (FY2012-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 14 fiscal years. All figures from audited SEC 10-K filings.
KEWAUNEE SCIENTIFIC CORP /DE/ reported $204M in revenue and $19M in net income for FY2025. Revenue has grown at a 5.7% compound annual rate over the past 13 years.
Based on SEC 10-K filings.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $203.8M | $219.5M | $168.9M | $147.5M | $147.5M | $146.6M | $158.1M | $128.6M | $118.8M | $111.2M | $117.1M | $0 | $100.0M | $99.1M |
| Cost of Revenue | $151.7M | $183.9M | $144.7M | $123.5M | $124.1M | $121.2M | $125.9M | $104.9M | $97.1M | $89.1M | $94.9M | $83.7M | $80.7M | $77.7M |
| Gross Profit | $52.1M | $35.6M | $24.2M | $24.0M | $23.4M | $25.3M | $32.2M | $23.7M | $21.8M | $22.0M | $22.3M | $19.2M | $19.3M | $21.4M |
| R&D Expense | $920.0K | $1.0M | $990.0K | $1.4M | $1.8M | $1.6M | $1.5M | $1.2M | $936.0K | $842.0K | $872.0K | $941.0K | $1.2M | - |
| Operating Income | $18.3M | $5.4M | -$2.6M | -$1.3M | -$2.3M | $2.1M | $9.9M | $5.7M | $5.2M | $6.0M | $5.3M | $2.7M | $3.2M | $5.8M |
| Interest Expense | - | $1.7M | $632.0K | $389.0K | $493.0K | $367.0K | $299.0K | $306.0K | $325.0K | $373.0K | $362.0K | $445.0K | $199.0K | $157.0K |
| Income Tax | -$5.9M | $3.1M | $3.5M | $990.0K | $1.8M | $446.0K | $4.2M | $1.9M | $1.7M | $2.0M | $1.5M | $739.0K | $864.0K | $1.9M |
| Net Income | $18.8M | $738.0K | -$6.1M | -$3.7M | -$4.7M | $1.5M | $5.3M | $3.8M | $3.5M | $3.9M | $3.0M | $1.0M | $1.9M | $3.6M |
| EPS (Basic) | $6.51 | $0.26 | -$2.20 | -$1.33 | -$1.70 | $0.56 | $1.94 | $1.43 | $1.34 | $1.49 | $1.18 | $0.40 | $0.72 | $1.39 |
| EPS (Diluted) | $6.38 | $0.25 | -$2.20 | -$1.33 | -$1.70 | $0.55 | $1.90 | $1.42 | $1.33 | $1.48 | $1.17 | $0.40 | $0.72 | $1.39 |
| Shares Outstanding | 2.8M | 2.8M | 2.8M | 2.8M | 2.8M | 2.7M | 2.7M | 2.7M | 2.7M | 2.6M | 2.6M | 2.6M | 2.6M | 2.6M |
| Gross Margin | 25.6% | 16.2% | 14.3% | 16.3% | 15.9% | 17.3% | 20.3% | 18.4% | 18.3% | 19.8% | 19.0% | - | 19.3% | 21.6% |
| Operating Margin | 9.0% | 2.4% | -1.5% | -0.9% | -1.6% | 1.4% | 6.3% | 4.4% | 4.4% | 5.4% | 4.5% | - | 3.2% | 5.9% |
| Profit Margin | 9.2% | 0.3% | -3.6% | -2.5% | -3.2% | 1.0% | 3.3% | 3.0% | 3.0% | 3.5% | 2.6% | - | 1.8% | 3.6% |