Keurig Dr Pepper Balance Sheet
KDP / Consumer Staples|15 years of annual SEC 10-K data (FY2011-FY2025)
Shows total assets, cash and equivalents, receivables, property and equipment, total debt, and shareholders' equity across 15 fiscal years. All figures from audited SEC 10-K filings.
Keurig Dr Pepper had $55.5B in total assets and $25.5B in shareholders' equity as of FY2025. Total debt was $13.0B against $1.0B in cash, resulting in $12.0B net debt.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score 0.90 (distress zone, below 1.8 threshold)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.0B | $510.0M | $267.0M | $535.0M | $567.0M | $240.0M | $75.0M | $83.0M | $61.0M | $1.8B | $153.0M | $237.0M | $701.0M | $366.0M | $280.0M |
| Accounts Receivable | $1.7B | $1.5B | $1.4B | $1.5B | $1.1B | $1.0B | $1.1B | $1.1B | $668.0M | $595.0M | $570.0M | $556.0M | $564.0M | $552.0M | $585.0M |
| Inventory | $1.7B | $1.3B | $1.1B | $1.3B | $894.0M | $762.0M | $654.0M | $626.0M | $229.0M | $202.0M | $209.0M | $204.0M | $200.0M | $197.0M | $212.0M |
| Current Assets | $5.3B | $4.0B | $3.4B | $3.8B | $3.1B | $2.4B | $2.3B | $2.2B | $1.1B | $2.7B | $1.8B | $1.2B | $1.1B | $1.3B | $1.8B |
| PP&E (Net) | $3.2B | $3.0B | $2.7B | $2.5B | $2.5B | $2.2B | $2.0B | $2.3B | $1.2B | $1.1B | $1.2B | $1.1B | $1.2B | $1.2B | $1.2B |
| Goodwill | $20.2B | $20.1B | $20.2B | $20.1B | $20.2B | $20.2B | $20.0B | $20.0B | $9.8B | $3.0B | $3.0B | $3.0B | $3.0B | $3.0B | $3.0B |
| Total Assets | $55.5B | $53.4B | $52.1B | $51.8B | $50.6B | $49.8B | $49.5B | $48.9B | $10.0B | $9.8B | $8.9B | $8.3B | $8.2B | $8.9B | $9.3B |
| Current Liabilities | $8.3B | $8.1B | $8.9B | $8.1B | $6.5B | $7.7B | $6.5B | $5.7B | $1.2B | $1.1B | $1.6B | $1.0B | $1.0B | $1.2B | $1.9B |
| Total Debt | $13.0B | $12.9B | $9.9B | $11.6B | $11.7B | $13.5B | $13.2B | $14.6B | $4.2B | $4.3B | $3.2B | $2.5B | $2.5B | $2.6B | $2.2B |
| Shareholders' Equity | $25.5B | $24.2B | $25.7B | $25.1B | $23.3B | $22.5B | $6.5B | $22.5B | $7.4B | $6.5B | $2.2B | $2.3B | $2.3B | $2.3B | $2.3B |