Kennedy-Wilson Holdings, Inc. Income Statement
KW / Real Estate|15 years of annual SEC 10-K data (FY2011-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 15 fiscal years. All figures from audited SEC 10-K filings.
Kennedy-Wilson Holdings, Inc. reported $501M in revenue and $24M in net income for FY2025. Revenue has grown at a 16.0% compound annual rate over the past 14 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score 0.13 (distress zone, below 1.8 threshold)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $501.0M | $531.4M | $453.6M | $454.0M | $568.8M | $772.4M | $801.8M | $772.4M | $801.8M | $690.4M | - | - | - | - | $62.6M |
| SG&A Expense | $36.4M | $38.8M | $33.3M | $34.6M | $42.4M | $50.8M | $42.2M | $50.8M | $42.2M | $45.4M | $43.8M | $42.1M | $24.6M | $19.5M | $14.5M |
| Operating Income | - | - | - | - | - | - | - | - | $41.4M | $138.1M | $128.4M | $49.7M | $15.4M | $3.3M | $17.0M |
| Interest Expense | - | - | $192.4M | $201.9M | $214.2M | $238.2M | $217.7M | $238.2M | $217.7M | $191.6M | $156.7M | $57.1M | $39.9M | $26.1M | $19.0M |
| Income Tax | $13.6M | $10.2M | $126.2M | $43.6M | $41.4M | $58.0M | -$16.3M | $58.0M | -$16.3M | $14.0M | $53.4M | $32.4M | $2.9M | -$200.0K | -$2.0M |
| Net Income | $23.8M | -$33.7M | $336.4M | $107.8M | $321.1M | $212.1M | $138.0M | $212.1M | $138.0M | $76.5M | $74.7M | $21.9M | -$6.4M | $6.7M | $6.3M |
| EPS (Basic) | -$2.46 | $0.47 | $2.26 | $0.66 | $1.60 | $1.04 | $0.83 | $0.01 | $0.83 | $0.01 | $0.66 | $0.14 | -$0.21 | -$0.07 | -$0.57 |
| EPS (Diluted) | -$2.46 | $0.47 | $2.24 | $0.66 | $1.58 | $1.04 | $0.83 | $0.01 | $0.83 | $0.01 | $0.66 | $0.14 | -$0.21 | -$0.07 | - |
| Shares Outstanding | 137.4M | 138.7M | 137.8M | 138.0M | 141.4M | 142.3M | 143.2M | 151.6M | 119.1M | 109.1M | 109.6M | 91.6M | 71.2M | 55.3M | 40.2M |
| Operating Margin | - | - | - | - | - | - | - | - | 5.2% | 20.0% | - | - | - | - | 27.1% |
| Profit Margin | 4.8% | -6.3% | 74.2% | 23.7% | 56.5% | 27.5% | 17.2% | 27.5% | 17.2% | 11.1% | - | - | - | - | 10.1% |