JOINT Corp Income Statement
JYNT|10 years of annual SEC 10-K data (FY2014-FY2023)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 10 fiscal years. All figures from audited SEC 10-K filings.
JOINT Corp reported $101M in revenue and $626,705 in net income for FY2023. Revenue has grown at a 37.0% compound annual rate over the past 9 years.
Based on SEC 10-K filings.
Key Data Points
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $101.3M | $80.9M | $58.7M | $48.5M | $36.7M | $24.9M | $20.5M | $13.8M | $7.1M | $6.0M |
| Cost of Revenue | $9.2M | $8.5M | $6.5M | $5.6M | $4.3M | $3.2M | $2.9M | $2.8M | $2.3M | $2.0M |
| SG&A Expense | $90.8M | $67.0M | $46.7M | $39.4M | $31.6M | $24.6M | $29.1M | $20.3M | $6.4M | $3.5M |
| Operating Income | $828.3K | $5.4M | $5.5M | $3.4M | $142.6K | -$3.3M | -$15.0M | -$9.3M | -$1.6M | $439.8K |
| Income Tax | $68.4K | -$1.3M | -$7.8M | $48.7K | -$37.7K | $35.9K | $164.4K | -$235.9K | $1.3M | $252.2K |
| Net Income | $626.7K | $6.6M | $13.2M | $3.3M | $146.7K | -$3.4M | -$15.2M | -$8.8M | -$3.0M | $155.6K |
| EPS (Basic) | $0.04 | $0.46 | $0.94 | $0.24 | $0.01 | -$0.26 | - | - | - | $0.03 |
| EPS (Diluted) | $0.04 | $0.44 | $0.90 | $0.23 | $0.01 | -$0.26 | -$1.20 | -$0.88 | -$0.56 | $0.02 |
| Shares Outstanding | 14.5M | 14.4M | 14.2M | 13.9M | 13.7M | 13.6M | 13.0M | 12.5M | 9.7M | 4.8M |
| Operating Margin | 0.8% | 6.6% | 9.4% | 7.0% | 0.4% | -13.4% | -73.1% | -67.3% | -22.9% | 7.4% |
| Profit Margin | 0.6% | 8.1% | 22.4% | 6.9% | 0.4% | -13.8% | -73.9% | -63.6% | -42.6% | 2.6% |