JFrog Ltd Income Statement
FROG / Information Technology|8 years of annual SEC 10-K data (FY2018-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 8 fiscal years. All figures from audited SEC 10-K filings.
JFrog Ltd reported $532M in revenue and $72M in net loss for FY2025. Revenue has grown at a 35.5% compound annual rate over the past 7 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score NaN (distress zone, below 1.23 threshold)
- Currently unprofitable: Net income is negative
- Cash-backed earnings: Operating cash flow exceeds net income
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $531.8M | $428.5M | $349.9M | $280.0M | $206.7M | $150.8M | $104.7M | $63.5M |
| Cost of Revenue | $123.5M | $98.3M | $77.0M | $62.3M | $41.8M | $28.5M | $20.0M | $10.7M |
| Gross Profit | $408.4M | $330.2M | $272.8M | $217.8M | $164.9M | $122.4M | $84.7M | $52.8M |
| SG&A Expense | $81.2M | $70.0M | $63.1M | $55.6M | $56.7M | $34.5M | $17.8M | $18.8M |
| R&D Expense | $195.1M | $160.9M | $134.6M | $121.2M | $79.6M | $41.1M | $29.7M | $25.9M |
| Operating Income | -$91.9M | -$91.1M | -$75.5M | -$89.8M | -$68.4M | -$14.2M | -$6.9M | -$26.9M |
| Income Tax | $5.8M | $3.4M | $6.7M | $5.4M | -$3.4M | -$2.7M | $1.6M | $470.0K |
| Net Income | -$71.8M | -$69.2M | -$61.3M | -$90.2M | -$64.2M | -$9.4M | -$5.4M | -$26.0M |
| EPS (Basic) | -$0.59 | -$0.91 | -$0.68 | -$0.20 | - | - | - | - |
| EPS (Diluted) | -$0.59 | -$0.91 | -$0.68 | -$0.20 | -$0.20 | -$1.00 | - | - |
| Shares Outstanding | 112.8M | 106.1M | 100.9M | 97.3M | 92.1M | 27.9M | 27.1M | 26.1M |
| Gross Margin | 76.8% | 77.1% | 78.0% | 77.8% | 79.8% | 81.1% | 80.9% | 83.1% |
| Operating Margin | -17.3% | -21.3% | -21.6% | -32.1% | -33.1% | -9.4% | -6.6% | -42.3% |
| Profit Margin | -13.5% | -16.2% | -17.5% | -32.2% | -31.1% | -6.2% | -5.1% | -40.9% |