JEWETT CAMERON TRADING CO LTD Income Statement
JCTC|13 years of annual SEC 10-K data (FY2013-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 13 fiscal years. All figures from audited SEC 10-K filings.
JEWETT CAMERON TRADING CO LTD reported $47M in revenue and $721,753 in net income for FY2025. Revenue has grown at a 0.2% compound annual rate over the past 12 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score 18.32 (safe zone, above 2.9 threshold)
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $47.1M | $54.3M | $62.9M | $57.5M | $44.9M | $45.4M | $53.9M | $47.7M | $42.2M | $42.2M | $42.3M | $49.3M | $45.9M |
| Cost of Revenue | $38.3M | $42.0M | $49.1M | $43.4M | $32.5M | $35.5M | $42.3M | $36.6M | $38.4M | $33.8M | $34.0M | $39.5M | $37.3M |
| Gross Profit | $8.9M | $12.2M | $13.8M | $14.1M | $12.5M | $10.0M | $11.6M | $11.1M | $9.7M | $8.4M | $8.4M | $9.8M | $8.6M |
| SG&A Expense | $3.9M | $4.0M | $4.0M | $3.2M | $2.5M | $2.1M | $2.1M | $2.0M | $1.8M | $1.8M | $1.7M | $1.5M | $1.5M |
| Operating Income | -$1.8M | $430.7K | $2.0M | $3.7M | - | - | - | $4.4M | $3.6M | - | - | - | - |
| Interest Expense | $33.4K | -$458.5K | $163.0K | $15.3K | $0 | - | - | - | -$27 | -$27 | - | - | - |
| Income Tax | $103.2K | $358.0K | $558.8K | $949.3K | $1.1M | $808.3K | $1.3M | $1.8M | - | $1.2M | $1.3M | $1.9M | $2.0M |
| Net Income | $721.8K | -$20.6K | $1.2M | $3.5M | $2.8M | $2.1M | $2.9M | $2.7M | $1.8M | $1.8M | $1.9M | $3.1M | $3.1M |
| EPS (Basic) | $0.21 | -$0.01 | $0.33 | $0.99 | $0.77 | $0.50 | $0.66 | $0.60 | $0.87 | $0.69 | $0.63 | $1.00 | - |
| EPS (Diluted) | $0.21 | -$0.01 | $0.33 | $0.99 | $0.77 | $0.50 | $0.66 | $0.60 | $0.87 | $0.69 | $0.63 | $1.00 | $0.89 |
| Shares Outstanding | 3.5M | 3.5M | 3.5M | 3.5M | 3.6M | 4.2M | 4.3M | 4.5M | 2.3M | 2.5M | 2.7M | 3.1M | 3.1M |
| Gross Margin | 18.8% | 22.6% | 21.9% | 24.6% | 27.8% | 21.9% | 21.5% | 23.2% | 23.1% | 19.9% | 19.8% | 20.0% | 18.8% |
| Operating Margin | -3.8% | 0.8% | 3.1% | 6.5% | - | - | - | 9.3% | 8.6% | - | - | - | - |
| Profit Margin | 1.5% | -0.0% | 1.8% | 6.0% | 6.2% | 4.6% | 5.4% | 5.7% | 4.2% | 4.2% | 4.4% | 6.3% | 6.7% |