JBT Marel Corporation Income Statement
JBTM / Industrials|15 years of annual SEC 10-K data (FY2011-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 15 fiscal years. All figures from audited SEC 10-K filings.
JBT Marel Corporation reported $3.8B in revenue and $51M in net loss for FY2025. Revenue has grown at a 10.4% compound annual rate over the past 14 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score 1.19 (distress zone, below 1.8 threshold)
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.8B | $1.7B | $1.7B | $1.6B | $1.9B | $1.7B | $1.6B | $1.4B | $1.1B | $984.2M | $1.1B | $917.3M | $955.8M | $880.4M | $955.8M |
| Cost of Revenue | $2.5B | $1.1B | $1.1B | $1.1B | - | - | $1.4B | $305.6M | $246.9M | $190.3M | $160.5M | $146.0M | $135.4M | $154.3M | $629.0M |
| Gross Profit | - | - | - | $255.0M | $219.6M | $223.5M | $189.8M | $158.3M | $123.6M | $102.7M | $123.6M | $89.5M | $78.3M | $84.4M | $78.3M |
| SG&A Expense | - | - | $409.6M | $389.7M | $351.4M | $358.5M | $325.2M | $267.4M | $207.0M | $183.3M | $207.0M | $156.6M | $152.9M | $147.8M | $152.9M |
| R&D Expense | $116.3M | $20.9M | $20.5M | $23.0M | $22.0M | $29.3M | $28.7M | $23.6M | $18.2M | $14.6M | $18.2M | $14.3M | $18.5M | $17.5M | $18.5M |
| Operating Income | $189.4M | $118.4M | $164.7M | $132.6M | $125.6M | $163.1M | $143.8M | $101.0M | $89.0M | $50.7M | $89.0M | $60.9M | $53.2M | $67.1M | $53.2M |
| Interest Expense | $114.4M | $19.4M | $24.3M | $16.3M | $11.2M | $13.9M | $13.6M | $9.4M | $6.8M | $7.6M | $6.8M | $7.4M | $7.0M | $7.8M | $7.0M |
| Income Tax | -$13.1M | $10.7M | $23.5M | $16.2M | $27.0M | $36.7M | $50.1M | $26.0M | $26.2M | $13.9M | $26.2M | $16.9M | $16.0M | $21.4M | $16.0M |
| Net Income | -$50.5M | $85.4M | $582.6M | $137.4M | $119.1M | $108.8M | $80.5M | $67.6M | $55.9M | $30.8M | $55.9M | $36.2M | $30.5M | $37.3M | $30.5M |
| EPS (Basic) | -$0.98 | $2.67 | $18.21 | $3.40 | $3.72 | $3.40 | $2.56 | $2.30 | $1.89 | $1.04 | $1.13 | $1.24 | $1.06 | $1.32 | $1.19 |
| EPS (Diluted) | -$0.98 | $2.65 | $18.13 | $3.39 | $3.71 | $3.39 | $2.53 | $2.27 | $1.88 | $1.03 | $1.11 | $1.23 | $1.04 | $1.28 | $1.15 |
| Shares Outstanding | 52.0M | 31.8M | 31.8M | 31.8M | 32.1M | 31.7M | 31.5M | 31.6M | 29.2M | 29.1M | 29.1M | 29.0M | 28.7M | 28.6M | 28.2M |
| Gross Margin | - | - | - | 16.0% | 11.8% | 12.9% | 11.6% | 11.7% | 11.2% | 10.4% | 11.2% | 9.8% | 8.2% | 9.6% | 8.2% |
| Operating Margin | 5.0% | 6.9% | 9.9% | 8.3% | 6.7% | 9.4% | 8.8% | 7.5% | 8.0% | 5.1% | 8.0% | 6.6% | 5.6% | 7.6% | 5.6% |
| Profit Margin | -1.3% | 5.0% | 35.0% | 8.6% | 6.4% | 6.3% | 4.9% | 5.0% | 5.1% | 3.1% | 5.1% | 4.0% | 3.2% | 4.2% | 3.2% |