JBG Smith Income Statement
JBGS / Real Estate|11 years of annual SEC 10-K data (FY2015-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 11 fiscal years. All figures from audited SEC 10-K filings.
JBG Smith reported $499M in revenue and $139M in net loss for FY2025. Revenue has grown at a 0.6% compound annual rate over the past 10 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score 0.04 (distress zone, below 1.8 threshold)
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $498.6M | $547.3M | $634.4M | $602.7M | $647.8M | $644.2M | $543.0M | $478.5M | $543.0M | $478.5M | $470.6M |
| Operating Income | - | - | - | - | - | - | - | - | -$52.2M | $112.8M | $102.6M |
| Interest Expense | - | - | $68.0M | $62.3M | $52.7M | $74.4M | $58.1M | $51.8M | $58.1M | $51.8M | $50.8M |
| Income Tax | -$3.8M | $762.0K | $3.5M | -$4.3M | -$1.3M | -$738.0K | -$9.9M | $1.1M | -$9.9M | $1.1M | $420.0K |
| Net Income | -$139.1M | -$143.5M | -$79.3M | -$62.3M | $65.6M | $39.9M | -$71.8M | $62.0M | -$71.8M | $62.0M | $49.6M |
| EPS (Basic) | -$0.78 | -$1.65 | -$0.63 | -$0.49 | $0.48 | - | -$0.70 | $0.62 | $0.49 | $0.62 | $0.49 |
| EPS (Diluted) | -$0.78 | -$1.65 | -$0.63 | -$0.49 | $0.48 | $0.31 | -$0.70 | $0.62 | $0.49 | $0.62 | $0.49 |
| Shares Outstanding | 105.1M | 84.5M | 114.0M | 127.4M | 131.8M | 134.1M | 120.9M | 118.0M | 118.0M | 100.6M | 100.6M |
| Operating Margin | - | - | - | - | - | - | - | - | -9.6% | 23.6% | 21.8% |
| Profit Margin | -27.9% | -26.2% | -12.5% | -10.3% | 10.1% | 6.2% | -13.2% | 13.0% | -13.2% | 13.0% | 10.5% |