Jack Henry & Associates Income Statement
JKHY / Financials|15 years of annual SEC 10-K data (FY2011-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 15 fiscal years. All figures from audited SEC 10-K filings.
Jack Henry & Associates reported $2.4B in revenue and $456M in net income for FY2025. Revenue has grown at a 6.6% compound annual rate over the past 14 years.
Based on SEC 10-K filings.
Key Data Points
- High Piotroski F-Score: 8/9 (strong financial health signals)
- Altman Z-Score 3.31 (safe zone, above 2.9 threshold)
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.4B | $2.2B | $2.1B | $1.9B | $1.8B | $1.7B | $1.6B | $1.5B | $1.4B | $1.4B | $1.3B | $1.2B | $1.1B | $1.0B | $966.9M |
| Cost of Revenue | $1.4B | $1.3B | $1.2B | $1.1B | $1.1B | $1.0B | $923.0M | $853.1M | $805.9M | $773.7M | $720.3M | $679.4M | $646.1M | $603.4M | $567.6M |
| Gross Profit | - | - | - | - | - | - | - | - | $612.1M | $581.0M | $535.9M | $493.8M | $461.4M | $423.7M | $399.3M |
| SG&A Expense | $283.1M | $278.4M | $235.3M | $218.3M | $187.1M | $198.0M | $186.0M | $171.7M | $159.2M | $157.6M | $64.4M | $53.3M | $66.6M | $50.1M | $51.6M |
| R&D Expense | $162.8M | $148.3M | $142.7M | $121.4M | $109.0M | $110.0M | $96.4M | $90.3M | $84.8M | $81.2M | $71.5M | $66.7M | $63.2M | $60.9M | $63.4M |
| Operating Income | $568.7M | $489.4M | $480.7M | $474.6M | $398.7M | $380.6M | $347.3M | $357.5M | $341.7M | $361.7M | $317.9M | $288.3M | $250.8M | $236.2M | $216.3M |
| Interest Expense | $17.3M | $8.6M | -$6.1M | $2.4M | $1.1M | $688.0K | $926.0K | $1.9M | $996.0K | $1.4M | $1.6M | $1.1M | $6.3M | $5.7M | $8.9M |
| Income Tax | $130.3M | $116.2M | $107.9M | $109.4M | $86.3M | $84.4M | $75.3M | -$8.9M | $111.4M | $111.7M | $105.2M | $100.9M | $77.5M | $76.7M | $70.0M |
| Net Income | $455.7M | $381.8M | $366.6M | $362.9M | $311.5M | $296.7M | $271.9M | $365.0M | $229.6M | $248.9M | $211.2M | $186.7M | $167.6M | $155.0M | $137.5M |
| EPS (Basic) | $6.25 | $5.24 | $5.03 | $3.86 | $4.12 | $3.86 | $2.95 | $3.13 | $2.60 | $3.13 | $2.60 | $1.79 | $1.60 | $1.79 | $1.60 |
| EPS (Diluted) | $6.24 | $5.23 | $5.02 | $3.86 | $4.12 | $3.86 | $2.93 | $3.12 | $2.59 | $3.12 | $2.59 | $1.78 | $1.59 | $1.78 | $1.59 |
| Shares Outstanding | 73.0M | 73.0M | 73.1M | 76.9M | 75.7M | 76.9M | 78.3M | 79.7M | 81.6M | 79.7M | 81.6M | 87.3M | 86.7M | 87.3M | 86.7M |
| Gross Margin | - | - | - | - | - | - | - | - | 42.8% | 42.9% | 42.7% | 42.1% | 41.7% | 41.3% | 41.3% |
| Operating Margin | 23.9% | 22.1% | 23.1% | 24.4% | 22.7% | 22.4% | 22.4% | 23.3% | 23.9% | 26.7% | 25.3% | 24.6% | 22.6% | 23.0% | 22.4% |
| Profit Margin | 19.2% | 17.2% | 17.6% | 18.7% | 17.7% | 17.5% | 17.5% | 23.8% | 16.0% | 18.4% | 16.8% | 15.9% | 15.1% | 15.1% | 14.2% |