J.Jill, Inc. Income Statement
JILL|8 years of annual SEC 10-K data (FY2017-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 8 fiscal years. All figures from audited SEC 10-K filings.
At a glance
Revenue
$597M
FY2025
Gross Profit
$410M
68.7% gross margin
Operating Income
$51M
FY2025
Net Income
$39M
FY2025
J.Jill, Inc. reported $597M in revenue and $39M in net income for FY2025. Revenue has grown at a 4.5% compound annual rate over the past 8 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score NaN (distress zone, below 1.23 threshold)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $596.5M | $610.9M | $426.7M | $691.3M | $706.3M | $698.1M | $639.1M | $420.1M |
| Cost of Revenue | - | - | - | - | $246.0M | $234.1M | $211.1M | $155.1M |
| Gross Profit | $409.7M | $429.9M | $245.6M | $428.6M | $460.3M | $464.1M | $427.9M | $265.0M |
| SG&A Expense | $358.5M | $353.4M | $343.4M | $406.7M | $399.0M | $394.9M | $368.5M | $246.5M |
| Operating Income | $50.6M | $75.7M | -$164.1M | -$112.0M | $61.2M | $69.2M | $59.4M | $10.0M |
| Interest Expense | $10.4M | $15.7M | -$17.7M | $19.6M | -$19.1M | $19.3M | $18.7M | $11.9M |
| Income Tax | $11.2M | $14.5M | -$48.2M | -$3.0M | $11.6M | -$5.4M | $16.7M | $2.3M |
| Net Income | $39.5M | $36.2M | -$139.4M | -$128.6M | $30.5M | $55.4M | $24.1M | -$4.3M |
| EPS (Basic) | $2.56 | $3.03 | -$15.22 | -$14.69 | $3.57 | $1.32 | $0.55 | -$0.10 |
| EPS (Diluted) | $2.51 | $2.95 | -$15.22 | -$14.69 | $3.45 | $1.27 | $0.55 | -$0.10 |
| Shares Outstanding | 15.3M | 10.6M | 10.0M | 9.6M | 8.9M | 43.7M | 43.8M | 0 |
| Gross Margin | 68.7% | 70.4% | 57.6% | 62.0% | 65.2% | 66.5% | 67.0% | 63.1% |
| Operating Margin | 8.5% | 12.4% | -38.5% | -16.2% | 8.7% | 9.9% | 9.3% | 2.4% |
| Profit Margin | 6.6% | 5.9% | -32.7% | -18.6% | 4.3% | 7.9% | 3.8% | -1.0% |