IonQ, Inc. Income Statement
IONQ / Information Technology|6 years of annual SEC 10-K data (FY2020-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 6 fiscal years. All figures from audited SEC 10-K filings.
IonQ, Inc. reported $130M in revenue and $510M in net loss for FY2025. Revenue has grown at a 180.5% compound annual rate over the past 4 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score 0.41 (distress zone, below 1.8 threshold)
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Revenue | $130.0M | $43.1M | $22.0M | $1.2B | $2.1M | $0 |
| SG&A Expense | $245.1M | $71.1M | $50.7M | $36.0M | $13.7M | $3.5M |
| R&D Expense | $305.7M | $136.8M | $92.3M | $44.0M | $20.2M | $10.2M |
| Operating Income | -$633.7M | -$232.5M | -$157.8M | -$85.7M | -$38.7M | -$15.7M |
| Interest Expense | - | $18.2M | $19.3M | - | - | - |
| Income Tax | -$44.6M | $59.0K | $48.0K | $0 | $0 | $0 |
| Net Income | -$510.4M | -$331.6M | -$157.8M | -$48.5M | -$106.2M | -$15.4M |
| EPS (Basic) | -$0.78 | -$1.56 | -$0.78 | -$0.77 | - | - |
| EPS (Diluted) | -$0.78 | -$1.56 | -$0.78 | -$0.77 | -$0.13 | - |
| Shares Outstanding | 221.9M | 221.9M | 206.6M | 195.6M | 118.1M | 115.0M |
| Operating Margin | -487.4% | -539.7% | -715.7% | -6.9% | -1843.1% | - |
| Profit Margin | -392.6% | -770.0% | -715.8% | -3.9% | -5058.9% | - |