Invitation Homes Income Statement
INVH / Real Estate|11 years of annual SEC 10-K data (FY2015-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 11 fiscal years. All figures from audited SEC 10-K filings.
Invitation Homes reported $2.7B in revenue and $588M in net income for FY2025. Revenue has grown at a 46.6% compound annual rate over the past 10 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score 0.51 (distress zone, below 1.8 threshold)
- Strong profit margin: 21.7%
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.7B | $2.6B | $2.4B | $2.2B | $2.0B | $1.8B | $1.8B | $1.7B | $1.1B | $922.6M | $59.5M |
| SG&A Expense | $95.3M | $90.6M | $82.3M | $74.0M | $75.8M | $63.3M | $74.3M | $98.8M | $167.7M | $69.1M | $79.4M |
| Operating Income | - | - | - | - | - | - | - | - | $118.2M | $190.8M | $114.4M |
| Interest Expense | - | - | $333.5M | $304.1M | $322.7M | $353.9M | $367.2M | $383.6M | $257.0M | $286.0M | $273.7M |
| Income Tax | - | - | $253.0K | $150.0K | $551.0K | $870.0K | $2.5M | $1.2M | - | - | - |
| Net Income | $587.9M | $453.9M | $519.5M | $383.3M | $261.4M | $196.2M | $145.5M | -$4.9M | -$105.3M | -$78.2M | -$160.2M |
| EPS (Basic) | $0.85 | $0.63 | $0.45 | $0.35 | $0.27 | $0.35 | -$0.26 | -$0.01 | -$0.26 | - | - |
| EPS (Diluted) | $0.85 | $0.63 | $0.45 | $0.35 | $0.27 | $0.35 | -$0.26 | -$0.01 | -$0.26 | - | - |
| Shares Outstanding | 612.6M | 612.0M | 611.4M | 601.0M | 567.1M | 555.5M | 520.6M | 520.4M | 339.4M | - | - |
| Operating Margin | - | - | - | - | - | - | - | - | 11.2% | 20.7% | - |
| Profit Margin | 21.5% | 17.3% | 21.4% | 17.1% | 13.1% | 10.8% | 8.2% | -0.3% | -10.0% | -8.5% | - |