Intuitive Machines, Inc. Income Statement
LUNR / Industrials|5 years of annual SEC 10-K data (FY2021-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 5 fiscal years. All figures from audited SEC 10-K filings.
Intuitive Machines, Inc. reported $210M in revenue and $83M in net loss for FY2025. Revenue has grown at a 34.7% compound annual rate over the past 3 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score NaN (distress zone, below 1.23 threshold)
- Low Piotroski F-Score: 2/9 (multiple financial health concerns)
- Negative shareholders equity: Liabilities exceed assets
- Currently unprofitable: Net income is negative
- Cash-backed earnings: Operating cash flow exceeds net income
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | $210.1M | $228.0M | $79.6M | $85.9M | - |
| SG&A Expense | $92.6M | $53.3M | $18.0M | $14.9M | - |
| Operating Income | -$87.2M | -$57.4M | -$29.6M | -$5.5M | -$491.3K |
| Income Tax | $4.0M | $37.0K | $40.0K | -$23.0K | - |
| Net Income | -$83.3M | -$283.4M | $20.0M | -$6.4M | -$315.5K |
| EPS (Basic) | -$4.63 | $1.23 | $3.43 | - | -$0.02 |
| EPS (Diluted) | -$4.63 | $0.83 | $2.46 | - | - |
| Shares Outstanding | 61.4M | 25.6M | 25.6M | - | - |
| Operating Margin | -41.5% | -25.2% | -37.2% | -6.4% | - |
| Profit Margin | -39.6% | -124.3% | 25.2% | -7.4% | - |