Interactive Strength, Inc. Income Statement
TRNR|3 years of annual SEC 10-K data (FY2023-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 3 fiscal years. All figures from audited SEC 10-K filings.
Interactive Strength, Inc. reported $5M in revenue and $35M in net loss for FY2025. Revenue has grown at a 181.1% compound annual rate over the past 2 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score -2.00 (distress zone, below 1.8 threshold)
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Revenue | $5.4M | $962.0K | $681.0K |
| Cost of Revenue | $8.2M | $6.5M | $9.5M |
| Gross Profit | -$2.8M | -$5.5M | -$8.9M |
| SG&A Expense | $18.3M | $37.3M | $19.3M |
| R&D Expense | $7.0M | $10.0M | $20.0M |
| Operating Income | -$29.2M | -$54.5M | -$54.3M |
| Interest Expense | - | - | -$952.0K |
| Income Tax | $0 | $0 | $0 |
| Net Income | -$34.9M | -$51.4M | -$58.2M |
| EPS (Basic) | -$16328.50 | -$16614.85 | -$119.49 |
| EPS (Diluted) | -$16328.50 | -$16614.85 | -$119.49 |
| Shares Outstanding | 26.6M | 3.5K | 2.5M |
| Gross Margin | -51.6% | -574.6% | -1302.2% |
| Operating Margin | -542.5% | -5663.2% | -7980.2% |
| Profit Margin | -649.3% | -5340.2% | -8549.9% |