InspireMD, Inc. Income Statement
NSPR|14 years of annual SEC 10-K data (FY2011-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 14 fiscal years. All figures from audited SEC 10-K filings.
At a glance
Revenue
$7M
FY2025
Gross Profit
$2M
21.5% gross margin
Operating Income
-$34M
FY2025
Net Income
-$32M
FY2025
InspireMD, Inc. reported $7M in revenue and $32M in net loss for FY2025. Revenue has grown at a 5.3% compound annual rate over the past 14 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score NaN (distress zone, below 1.23 threshold)
- Piotroski F-Score: 2/9 criteria passed
- Currently unprofitable: Net income is negative
- Cash-backed earnings: Operating cash flow exceeds net income
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $7.0M | $6.2M | $5.2M | $4.5M | $2.5M | $3.7M | $3.6M | $2.8M | $1.9M | $2.3M | $2.8M | $5.3M | $5.3M | $3.4M |
| Cost of Revenue | $5.5M | $4.4M | $4.1M | $3.7M | $2.4M | $3.0M | $2.6M | $2.2M | $1.8M | $2.6M | $2.0M | $2.8M | $2.8M | $2.3M |
| Gross Profit | $1.5M | $1.8M | $1.1M | $754.0K | $83.0K | $756.0K | $995.0K | $585.0K | $102.0K | -$296.0K | $784.0K | $2.5M | $2.5M | $1.1M |
| SG&A Expense | $15.3M | $11.1M | $8.4M | $7.4M | $6.1M | $5.2M | $4.8M | $5.2M | $5.0M | $6.4M | $9.1M | $13.9M | $13.9M | $1.5M |
| R&D Expense | $13.6M | $8.0M | $7.8M | $5.2M | $2.2M | $3.0M | $1.5M | $1.3M | $1.3M | $3.6M | $8.7M | $4.0M | $4.0M | $1.3M |
| Operating Income | -$33.5M | -$21.1M | -$18.7M | -$14.7M | -$10.4M | -$9.8M | -$7.6M | -$8.2M | -$7.6M | -$14.5M | -$23.7M | -$17.5M | -$17.5M | -$2.7M |
| Interest Expense | - | - | - | - | - | - | - | - | $721.0K | $1.0M | $1.4M | $1.2M | $1.2M | - |
| Income Tax | $59.0K | $65.0K | $28.0K | $45.0K | $4.0K | $24.0K | $24.0K | $27.0K | $1.0K | $4.0K | $12.0K | $14.0K | $14.0K | $47.0K |
| Net Income | -$32.0M | -$19.9M | -$18.5M | -$14.9M | -$10.5M | -$10.0M | -$7.2M | -$8.4M | -$8.5M | -$15.6M | -$25.1M | -$17.6M | -$17.6M | -$2.7M |
| EPS (Basic) | -$0.76 | -$0.82 | -$2.35 | -$2.03 | - | - | - | - | - | - | - | - | - | - |
| EPS (Diluted) | -$0.76 | -$0.82 | -$2.35 | - | -$6.97 | -$4.80 | -$16.67 | -$34.98 | -$207.72 | -$55.85 | -$7.09 | -$1.04 | -$1.04 | -$0.06 |
| Shares Outstanding | 26.6M | 21.8M | 8.3M | 8.3M | 3.3M | 38.4M | 768.6K | 1.5M | 42.7K | 314.1K | 4.1M | 34.0M | 17.0M | 49.9M |
| Gross Margin | 21.5% | 29.1% | 21.6% | 16.8% | 3.3% | 20.3% | 27.6% | 21.2% | 5.4% | -12.8% | 27.8% | 46.7% | 46.7% | 32.8% |
| Operating Margin | -478.0% | -340.7% | -361.9% | -327.4% | -417.7% | -263.8% | -211.4% | -298.1% | -403.8% | -627.1% | -840.9% | -328.0% | -328.0% | -79.7% |
| Profit Margin | -456.6% | -321.0% | -357.6% | -331.9% | -424.3% | -269.8% | -201.1% | -305.6% | -446.7% | -674.7% | -890.5% | -329.0% | -329.0% | -79.9% |