Inspired Entertainment, Inc. Income Statement
INSE|8 years of annual SEC 10-K data (FY2017-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 8 fiscal years. All figures from audited SEC 10-K filings.
At a glance
Revenue
$297M
FY2025
Gross Profit
N/A
FY2025
Operating Income
$31M
FY2025
Net Income
$65M
FY2025
Inspired Entertainment, Inc. reported $297M in revenue and $65M in net income for FY2025. Revenue has grown at a 24.7% compound annual rate over the past 8 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score NaN (distress zone, below 1.23 threshold)
- Negative shareholders equity: Liabilities exceed assets
- Profit margin: 21.8% of revenue retained as profit
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2017 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $297.1M | $284.5M | $205.8M | $199.8M | $153.4M | $153.4M | $31.0M | $50.8M |
| Cost of Revenue | - | $94.9M | $51.8M | $30.1M | $25.4M | $25.4M | - | $7.7M |
| SG&A Expense | $130.8M | $102.7M | $77.3M | $84.8M | $70.4M | $79.4M | $60.1M | $64.7M |
| R&D Expense | $22.7M | $18.3M | $13.8M | $15.0M | $3.8M | $3.8M | $4.8M | $3.8M |
| Operating Income | $30.7M | $46.5M | -$4.5M | $6.4M | -$13.0M | -$13.0M | -$7.3M | -$1.3M |
| Interest Expense | - | $700.0K | $44.3M | $30.0M | $27.7M | $27.8M | $20.6M | $58.1M |
| Income Tax | -$63.0M | $2.1M | -$1.6M | $400.0K | $100.0K | $100.0K | $200.0K | $631.0K |
| Net Income | $64.8M | $21.2M | -$40.6M | -$32.4M | -$41.1M | -$37.0M | -$20.6M | -$59.8M |
| EPS (Basic) | $2.27 | $0.76 | -$1.66 | -$1.45 | - | - | - | - |
| EPS (Diluted) | $2.22 | $0.73 | -$1.66 | -$1.45 | -$1.88 | -$1.69 | -$0.99 | -$5.23 |
| Shares Outstanding | 26.6M | 26.2M | 25.9M | 26.4M | 22.4M | 22.2M | 20.9M | 11.8M |
| Operating Margin | 10.3% | 16.3% | -2.2% | 3.2% | -8.5% | -8.5% | -23.5% | -2.5% |
| Profit Margin | 21.8% | 7.4% | -19.7% | -16.2% | -26.8% | -24.1% | -66.5% | -117.9% |