Inogen Inc Income Statement
INGN|12 years of annual SEC 10-K data (FY2014-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 12 fiscal years. All figures from audited SEC 10-K filings.
Inogen Inc reported $316M in revenue and $102M in net loss for FY2025. Revenue has grown at a 18.5% compound annual rate over the past 11 years.
Based on SEC 10-K filings.
Key Data Points
- Low Piotroski F-Score: 2/9 (multiple financial health concerns)
- Altman Z-Score 0.83 (distress zone, below 1.8 threshold)
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $315.7M | $377.2M | $358.0M | $308.5M | $361.9M | $358.1M | $249.4M | $202.8M | $159.0M | $112.5M | $75.4M | $48.6M |
| Cost of Revenue | $158.6M | $197.8M | $161.8M | $156.8M | $176.0M | $164.0M | $110.2M | $85.2M | $61.6M | $38.7M | $24.3M | $17.4M |
| Gross Profit | $126.7M | $153.5M | $176.5M | $138.2M | $171.9M | $178.6M | $121.2M | $97.3M | $76.3M | $55.5M | $39.0M | $23.9M |
| SG&A Expense | $75.3M | $43.9M | $37.9M | $38.6M | $37.1M | $38.0M | $37.6M | $31.8M | $25.7M | $17.9M | $13.8M | $8.3M |
| R&D Expense | $20.8M | $21.9M | $16.6M | $14.1M | $9.4M | $7.0M | $5.3M | $5.1M | $4.2M | $3.0M | $2.4M | $2.3M |
| Operating Income | -$109.4M | -$85.2M | $9.2M | -$12.0M | $19.8M | $37.9M | $27.6M | $22.9M | $15.1M | $10.5M | $4.5M | $829.0K |
| Interest Expense | - | - | - | - | - | - | - | $6.0K | $22.0K | $449.0K | $562.0K | $493.0K |
| Income Tax | $105.0K | $504.0K | $15.0M | $549.0K | $3.3M | -$11.4M | $8.7M | $2.2M | $3.1M | $3.2M | -$21.6M | $18.0K |
| Net Income | -$102.4M | -$83.8M | -$6.3M | -$5.8M | $20.9M | $51.8M | $21.0M | $20.5M | $11.6M | $6.8M | $25.4M | $564.0K |
| EPS (Basic) | -$4.42 | -$3.67 | -$0.28 | -$0.27 | $0.96 | $2.44 | $1.02 | $1.02 | $0.60 | $0.33 | $0.76 | -$19.97 |
| EPS (Diluted) | -$4.42 | -$3.67 | -$0.28 | -$0.27 | $0.94 | $2.30 | $0.96 | $0.97 | $0.56 | $0.30 | $0.68 | -$19.97 |
| Shares Outstanding | 23.9M | 23.3M | 22.9M | 22.7M | 22.1M | 22.0M | 21.8M | 21.0M | 20.4M | 19.8M | 19.1M | 281.0K |
| Gross Margin | 40.1% | 40.7% | 49.3% | 44.8% | 47.5% | 49.9% | 48.6% | 48.0% | 48.0% | 49.3% | 51.7% | 49.3% |
| Operating Margin | -34.6% | -22.6% | 2.6% | -3.9% | 5.5% | 10.6% | 11.1% | 11.3% | 9.5% | 9.3% | 5.9% | 1.7% |
| Profit Margin | -32.5% | -22.2% | -1.8% | -1.9% | 5.8% | 14.5% | 8.4% | 10.1% | 7.3% | 6.1% | 33.7% | 1.2% |