indie Semiconductor, Inc. Income Statement
INDI / Information Technology|6 years of annual SEC 10-K data (FY2020-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 6 fiscal years. All figures from audited SEC 10-K filings.
indie Semiconductor, Inc. reported $217M in revenue and $143M in net loss for FY2025. Revenue has grown at a 57.2% compound annual rate over the past 5 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score NaN (distress zone, below 1.23 threshold)
- Low Piotroski F-Score: 2/9 (multiple financial health concerns)
- Currently unprofitable: Net income is negative
- Cash-backed earnings: Operating cash flow exceeds net income
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Revenue | $217.4M | $216.7M | $223.2M | $110.8M | $48.4M | $22.6M |
| Cost of Revenue | $130.8M | $126.4M | $133.6M | $60.5M | $28.7M | $13.0M |
| SG&A Expense | $77.7M | $80.9M | $70.5M | $48.2M | $36.4M | $6.8M |
| R&D Expense | $154.1M | $175.1M | $154.5M | $121.2M | $58.1M | $22.0M |
| Operating Income | -$154.2M | -$170.1M | -$135.4M | -$119.1M | -$74.8M | -$19.2M |
| Interest Expense | $17.6M | $9.3M | $8.7M | $1.7M | $1.2M | $2.2M |
| Income Tax | -$3.0M | -$1.9M | -$4.5M | -$1.0M | -$327.0K | $29.0K |
| Net Income | -$143.1M | -$132.6M | -$117.6M | -$43.4M | -$88.0M | -$97.5M |
| EPS (Basic) | -$0.81 | -$0.37 | -$1.26 | -$1.26 | -$3.12 | -$3.12 |
| EPS (Diluted) | -$0.81 | -$0.37 | -$1.26 | -$1.26 | -$3.12 | -$3.12 |
| Shares Outstanding | 145.2M | 118.7M | 70.0M | 70.0M | 31.2M | 31.2M |
| Operating Margin | -70.9% | -78.5% | -60.7% | -107.5% | -154.5% | -85.1% |
| Profit Margin | -65.8% | -61.2% | -52.7% | -39.2% | -181.9% | - |