Hyperscale Data, Inc. Income Statement
GPUS|9 years of annual SEC 10-K data (FY2011-FY2020)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 9 fiscal years. All figures from audited SEC 10-K filings.
At a glance
Revenue
$24M
FY2020
Gross Profit
$8M
31.5% gross margin
Operating Income
-$6M
FY2020
Net Income
-$33M
FY2020
Hyperscale Data, Inc. reported $24M in revenue and $33M in net loss for FY2020. Revenue has grown at a 8.7% compound annual rate over the past 9 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score -0.43 (distress zone, below 1.23 threshold)
- Currently unprofitable: Net income is negative
- Cash-backed earnings: Operating cash flow exceeds net income
- Negative return on equity: -67.7% ROE
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $23.9M | $22.4M | $27.2M | $10.2M | $7.6M | $9.0M | $8.8M | $8.6M | $11.2M |
| Cost of Revenue | $16.4M | $19.3M | $21.8M | $6.3M | $4.9M | $5.7M | $5.6M | $5.1M | $6.7M |
| Gross Profit | $7.5M | $3.1M | $5.4M | $3.8M | $2.7M | $3.3M | $3.2M | $3.5M | $4.5M |
| SG&A Expense | $12.5M | $15.5M | $19.8M | $7.0M | $2.3M | $1.8M | $1.7M | $1.8M | $1.6M |
| R&D Expense | $1.8M | $1.9M | $1.4M | $1.1M | $709.0K | $816.0K | $768.0K | $704.0K | $749.0K |
| Operating Income | -$6.0M | -$24.7M | -$19.6M | -$6.0M | -$1.2M | -$542.0K | -$317.0K | -$94.0K | $1.2M |
| Interest Expense | $9.6M | $7.3M | $16.2M | - | - | - | - | - | - |
| Income Tax | -$24.0K | -$108.3K | -$76.6K | -$78.4K | $20.0K | $1.0K | $3.0K | $2.0K | $41.0K |
| Net Income | -$32.7M | -$32.9M | -$32.2M | -$10.6M | -$1.1M | -$658.0K | -$632.0K | -$329.0K | $1.1M |
| EPS (Basic) | - | - | - | - | - | - | - | $0.17 | $0.07 |
| EPS (Diluted) | -$22.97 | -$446.11 | -$18.05 | -$0.16 | -$0.16 | -$0.09 | -$0.05 | $0.16 | $0.07 |
| Shares Outstanding | 1.4M | 72.5K | 623.6K | 6.9M | 6.8M | 6.9M | 6.9M | 6.8M | 6.7M |
| Gross Margin | 31.5% | 13.7% | 19.8% | 37.8% | 35.6% | 36.4% | 36.1% | 40.3% | 40.2% |
| Operating Margin | -25.3% | -110.5% | -72.2% | -58.8% | -16.1% | -6.0% | -3.6% | -1.1% | 10.3% |
| Profit Margin | -137.1% | -147.2% | -118.7% | -104.3% | -14.8% | -7.3% | -7.2% | -3.8% | 10.0% |