HF Sinclair Income Statement
DINO / Energy|6 years of annual SEC 10-K data (FY2020-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 6 fiscal years. All figures from audited SEC 10-K filings.
HF Sinclair reported $26.9B in revenue and $579M in net income for FY2025. Revenue has grown at a 19.2% compound annual rate over the past 5 years.
Based on SEC 10-K filings.
Key Data Points
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Revenue | $26.9B | $28.6B | $32.0B | $38.2B | $18.4B | $11.2B |
| Cost of Revenue | - | - | $25.8B | $30.7B | $15.6B | $9.2B |
| SG&A Expense | $456.0M | $447.0M | $497.0M | $427.0M | $362.0M | $313.6M |
| Operating Income | $927.0M | $261.0M | $2.2B | $4.1B | $749.2M | -$733.7M |
| Interest Expense | - | - | $190.8M | $175.6M | $125.2M | $126.5M |
| Income Tax | $146.0M | $34.0M | $442.0M | $895.0M | $123.9M | -$232.1M |
| Net Income | $579.0M | $177.0M | $1.6B | $2.9B | $558.3M | -$601.4M |
| EPS (Basic) | $8.29 | $14.28 | $3.39 | -$3.72 | $3.39 | -$3.72 |
| EPS (Diluted) | $8.29 | $14.28 | $3.39 | -$3.72 | $3.39 | -$3.72 |
| Shares Outstanding | 190.0M | 202.6M | 162.6M | 162.0M | 162.6M | 162.0M |
| Operating Margin | 3.5% | 0.9% | 6.9% | 10.6% | 4.1% | -6.6% |
| Profit Margin | 2.1% | 0.6% | 5.0% | 7.6% | 3.0% | -5.4% |