Hannon Armstrong Sustainable Infrastructure Capital, Inc. Income Statement
HASI / Financials|15 years of annual SEC 10-K data (FY2011-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 15 fiscal years. All figures from audited SEC 10-K filings.
Hannon Armstrong Sustainable Infrastructure Capital, Inc. reported $401M in revenue and $185M in net income for FY2025. Revenue has grown at a 33.2% compound annual rate over the past 14 years.
Based on SEC 10-K filings.
Key Data Points
- Low Piotroski F-Score: 2/9 (multiple financial health concerns)
- Altman Z-Score 0.22 (distress zone, below 1.8 threshold)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $400.5M | $383.6M | $319.9M | $186.9M | $141.6M | $139.4M | $106.0M | $81.2M | $58.7M | $81.2M | $58.7M | $45.3M | $24.4M | $17.3M | $7.2M |
| SG&A Expense | $30.7M | $32.9M | $31.3M | $14.8M | $14.7M | $15.1M | $11.2M | $8.3M | $7.3M | $8.3M | $7.3M | $5.8M | $3.8M | $3.9M | $2.5M |
| Interest Expense | $292.4M | $242.4M | $171.0M | $92.2M | $64.2M | $76.9M | $65.5M | $45.2M | $26.4M | $45.2M | $26.4M | $16.7M | - | - | - |
| Income Tax | $85.2M | $70.2M | $31.6M | -$2.8M | $8.1M | $2.1M | $885.0K | $141.0K | $118.0K | $141.0K | $118.0K | $26.0K | -$251.0K | - | - |
| Net Income | $184.5M | $200.0M | $148.8M | $82.4M | $81.6M | $41.6M | $30.9M | $14.7M | $8.0M | $14.7M | $8.0M | $9.6M | -$10.5M | $3.8M | -$5.0M |
| EPS (Basic) | $1.45 | $0.47 | $1.57 | $1.13 | $1.25 | $0.75 | $0.57 | $0.32 | $0.21 | $0.43 | -$0.68 | -$0.68 | -$0.32 | - | - |
| EPS (Diluted) | $1.42 | $0.47 | $1.51 | $1.10 | $1.24 | $0.75 | $0.57 | $0.32 | $0.21 | $0.43 | -$0.68 | -$0.68 | -$0.32 | - | - |
| Shares Outstanding | 119.0M | 112.2M | 90.8M | 85.3M | 76.5M | 66.3M | 60.5M | 51.7M | 46.5M | 37.0M | 26.4M | 15.9M | 15.9M | - | - |
| Profit Margin | 46.1% | 52.1% | 46.5% | 44.1% | 57.6% | 29.8% | 29.1% | 18.0% | 13.6% | 18.0% | 13.6% | 21.2% | -42.8% | 22.0% | -69.6% |