Guardant Health, Inc. Income Statement
GH / Health Care|10 years of annual SEC 10-K data (FY2016-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 10 fiscal years. All figures from audited SEC 10-K filings.
Guardant Health, Inc. reported $982M in revenue and $416M in net loss for FY2025. Revenue has grown at a 50.2% compound annual rate over the past 9 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score -1.05 (distress zone, below 1.8 threshold)
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $982.0M | $739.0M | $563.9M | $449.5M | $373.7M | $286.7M | $214.4M | $90.6M | $49.8M | $25.2M |
| Cost of Revenue | $349.0M | $289.8M | $227.1M | - | - | - | - | - | - | - |
| SG&A Expense | $211.4M | $180.1M | $155.8M | $164.0M | $206.6M | $192.8M | $61.4M | $36.2M | $36.8M | $9.9M |
| R&D Expense | $364.2M | $347.8M | $367.2M | $373.8M | $263.2M | $149.9M | $86.3M | $50.7M | $25.6M | $10.9M |
| Operating Income | -$437.2M | -$443.6M | -$564.7M | -$544.4M | -$411.0M | -$254.9M | -$82.4M | -$92.9M | -$76.6M | -$43.8M |
| Interest Expense | $3.9M | $2.6M | $2.6M | $2.6M | $2.6M | $4.8M | $1.2M | $1.3M | $2.7M | $3.0M |
| Income Tax | -$1.3M | $1.3M | $685.0K | $1.1M | $300.0K | $379.0K | -$1.9M | $38.0K | $7.0K | $6.0K |
| Net Income | -$416.3M | -$436.4M | -$479.4M | -$654.6M | -$384.8M | -$246.3M | -$75.7M | -$84.3M | -$83.2M | -$46.1M |
| EPS (Basic) | -$4.28 | -$6.41 | -$4.00 | -$2.60 | -$0.84 | - | - | - | - | - |
| EPS (Diluted) | -$4.28 | -$6.41 | -$4.00 | -$2.60 | -$0.84 | -$2.80 | -$7.07 | - | - | - |
| Shares Outstanding | 124.0M | 121.6M | 102.6M | 101.8M | 100.2M | 94.3M | 85.8M | 30.4M | 12.6M | 13.1M |
| Operating Margin | -44.5% | -60.0% | -100.1% | -121.1% | -110.0% | -88.9% | -38.4% | - | - | - |
| Profit Margin | -42.4% | -59.1% | -85.0% | -145.6% | -103.0% | -85.9% | -35.3% | -93.0% | -167.0% | -182.7% |