GREYSTONE LOGISTICS, INC. Income Statement
GLGI|14 years of annual SEC 10-K data (FY2012-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 14 fiscal years. All figures from audited SEC 10-K filings.
At a glance
Revenue
N/A
FY2025
Gross Profit
N/A
FY2025
Operating Income
N/A
FY2025
Net Income
N/A
FY2025
Revenue has grown at a 7.6% compound annual rate over the past 12 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score -0.12 (distress zone, below 1.23 threshold)
- Piotroski F-Score: 2/9 criteria passed
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | - | $57.9M | $61.8M | $60.8M | $74.2M | $76.2M | $76.2M | $3.4M | $48.6M | $40.0M | $26.3M | $22.3M | $23.4M | $24.1M |
| Cost of Revenue | - | $48.4M | $50.1M | $51.4M | $66.4M | $64.7M | $64.7M | $62.8M | $41.6M | $32.6M | $21.6M | $18.3M | $18.1M | $18.8M |
| Gross Profit | - | $9.5M | $11.7M | $9.3M | $7.8M | $11.5M | $11.5M | $8.2M | $7.0M | $7.5M | $4.7M | $4.0M | $5.3M | $5.3M |
| SG&A Expense | - | $5.9M | $5.2M | $5.1M | $5.2M | $4.6M | $4.6M | $3.9M | $3.0M | $3.0M | $2.6M | $2.2M | $2.4M | $2.2M |
| Operating Income | - | $4.3M | $7.1M | $4.2M | $2.6M | $6.9M | $6.9M | $4.3M | $4.0M | $4.5M | $2.2M | $1.9M | $2.9M | $3.1M |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | $846.6K | $828.9K |
| Income Tax | - | $1.1M | $1.0M | $2.5M | $535.4K | $209.0K | $209.0K | $435.7K | $772.4K | $1.0M | $495.6K | $430.8K | -$1.0M | - |
| Net Income | - | $2.4M | $5.0M | $6.4M | $4.5M | $5.0M | $5.0M | $2.1M | $1.9M | $2.2M | $836.1K | $609.6K | $3.1M | $2.8M |
| EPS (Basic) | $0.16 | $0.21 | $0.14 | $0.11 | $0.15 | $0.05 | - | - | - | - | $0.10 | $0.09 | $0.08 | - |
| EPS (Diluted) | $0.15 | $0.20 | $0.13 | $0.10 | $0.15 | $0.05 | $0.04 | $0.06 | $0.01 | $0.00 | $0.09 | $0.08 | $0.08 | -$0.03 |
| Shares Outstanding | 28.3M | 28.3M | 28.3M | 28.4M | 28.4M | 28.4M | 28.4M | 28.4M | 27.9M | 27.4M | 26.5M | 26.1M | 26.1M | - |
| Gross Margin | - | 16.4% | 19.0% | 15.4% | 10.5% | 15.1% | 15.1% | 242.0% | 14.5% | 18.7% | 18.0% | 18.1% | 22.8% | 21.8% |
| Operating Margin | - | 7.4% | 11.6% | 7.0% | 3.5% | 9.0% | 9.0% | 126.8% | 8.2% | 11.1% | 8.3% | 8.3% | 12.5% | 12.7% |
| Profit Margin | - | 4.1% | 8.1% | 10.5% | 6.1% | 6.5% | 6.5% | 60.4% | 3.9% | 5.6% | 3.2% | 2.7% | 13.4% | 11.6% |