GRAHAM CORP Income Statement
GHM / Industrials|15 years of annual SEC 10-K data (FY2012-FY2026)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 15 fiscal years. All figures from audited SEC 10-K filings.
GRAHAM CORP reported $186M in revenue and $5M in net income for FY2026. Revenue has grown at a 4.2% compound annual rate over the past 14 years.
Based on SEC 10-K filings.
| Item | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $185.5M | $245.3M | $209.9M | $185.5M | $157.1M | $122.8M | $97.5M | $90.6M | $91.8M | $77.5M | $91.8M | $90.0M | $135.2M | $105.0M | $105.0M |
| Cost of Revenue | $144.9M | $187.5M | $157.0M | $144.9M | $131.7M | $113.7M | $77.0M | $72.5M | $69.9M | $60.6M | $69.6M | $66.8M | $93.4M | $70.4M | $73.2M |
| Gross Profit | $40.6M | $57.8M | $52.9M | $40.6M | $25.4M | $9.1M | $20.5M | $18.1M | $21.9M | $17.0M | $22.2M | $23.3M | $41.8M | $31.8M | $31.8M |
| SG&A Expense | $32.2M | $41.6M | $37.1M | $32.2M | $23.1M | $20.4M | $17.5M | $16.9M | $17.9M | $15.5M | $14.6M | $16.3M | $18.3M | $16.3M | $16.3M |
| R&D Expense | $3.9M | $6.4M | $4.0M | $3.9M | $4.1M | $3.8M | $3.4M | $3.4M | $3.5M | $3.2M | $3.9M | $3.7M | $3.6M | $3.6M | $3.6M |
| Operating Income | $6.9M | $15.0M | $15.2M | $6.9M | $1.3M | -$11.3M | $3.0M | $652.0K | - | - | - | - | - | - | - |
| Interest Expense | $248.0K | -$257.0K | -$583.0K | $248.0K | $939.0K | $400.0K | $11.0K | $12.0K | $12.0K | $12.0K | $10.0K | $10.0K | $11.0K | -$1.0K | $264.0K |
| Income Tax | $1.0M | $2.3M | $3.2M | $1.0M | $194.0K | -$2.4M | $893.0K | $440.0K | $163.0K | -$3.0M | $2.0M | $2.6M | $7.0M | $4.4M | $4.4M |
| Net Income | $4.6M | $12.5M | $12.2M | $4.6M | $367.0K | -$8.8M | $2.4M | $1.9M | -$308.0K | -$9.8M | $5.0M | $6.1M | $14.7M | $11.1M | $11.1M |
| EPS (Basic) | $0.42 | $1.14 | -$0.83 | $0.24 | $0.19 | -$0.03 | -$1.01 | $0.52 | $0.61 | $1.46 | $1.01 | $1.11 | $1.06 | $1.11 | $1.11 |
| EPS (Diluted) | $0.42 | $1.12 | -$0.83 | $0.24 | $0.19 | -$0.03 | -$1.01 | $0.52 | $0.61 | $1.45 | $1.00 | $1.11 | $1.06 | $1.11 | $1.11 |
| Shares Outstanding | 10.9M | 10.9M | 10.6M | 10.6M | 10.0M | 9.9M | 9.8M | 9.8M | 9.7M | 9.6M | 10.1M | 10.1M | 10.0M | 10.1M | 10.1M |
| Gross Margin | 21.9% | 23.5% | 25.2% | 21.9% | 16.2% | 7.4% | 21.0% | 20.0% | 23.9% | 21.9% | 24.1% | 25.8% | 30.9% | 30.3% | 30.3% |
| Operating Margin | 3.7% | 6.1% | 7.2% | 3.7% | 0.8% | -9.2% | 3.1% | 0.7% | - | - | - | - | - | - | - |
| Profit Margin | 2.5% | 5.1% | 5.8% | 2.5% | 0.2% | -7.1% | 2.4% | 2.1% | -0.3% | -12.7% | 5.5% | 6.8% | 10.9% | 10.6% | 10.6% |