GRAFTECH INTERNATIONAL LTD Income Statement
EAF|14 years of annual SEC 10-K data (FY2009-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 14 fiscal years. All figures from audited SEC 10-K filings.
GRAFTECH INTERNATIONAL LTD reported $504M in revenue and $220M in net loss for FY2025. Revenue has declined at a 4.2% compound annual rate over the past 16 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score -0.41 (distress zone, below 1.8 threshold)
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $504.1M | $538.8M | $620.5M | $1.3B | $1.3B | $1.9B | $550.8M | $1.2B | $1.2B | $1.3B | $1.0B | $659.0M | $1.2B | $1.0B |
| Cost of Revenue | - | - | - | $726.4M | $701.3M | $705.7M | $463.1M | - | $932.5M | $995.6M | $717.7M | $469.4M | $756.8M | $678.9M |
| Gross Profit | -$15.7M | -$19.9M | $36.2M | $554.9M | $644.5M | $1.2B | $87.7M | - | $315.8M | $324.5M | $289.3M | $189.6M | $433.4M | $325.9M |
| SG&A Expense | $54.9M | $46.5M | $74.0M | $77.0M | $132.6M | $62.0M | $52.5M | - | $145.5M | $144.6M | $119.0M | $79.9M | $95.8M | $92.1M |
| R&D Expense | $6.5M | $5.7M | $5.5M | $3.6M | $3.8M | $2.1M | $3.5M | - | $13.8M | $14.0M | $12.2M | $9.4M | $9.0M | $8.6M |
| Operating Income | -$77.1M | -$75.2M | -$214.4M | $474.3M | $508.1M | $1.1B | $31.8M | - | $156.5M | $166.0M | $158.0M | $100.3M | $328.7M | $225.3M |
| Interest Expense | $104.1M | $85.3M | $58.1M | $36.6M | $68.8M | $135.1M | $30.8M | - | $23.2M | $18.3M | $5.1M | $5.6M | $19.4M | $43.4M |
| Income Tax | $49.4M | -$22.1M | -$18.5M | $69.4M | $68.1M | $48.9M | -$10.8M | - | $16.8M | -$9.9M | -$1.1M | $22.7M | $62.1M | $48.3M |
| Net Income | -$219.8M | -$131.2M | -$255.3M | $383.0M | $388.3M | $854.2M | $8.0M | -$120.6M | $117.6M | $153.2M | $174.7M | $15.7M | $200.5M | $146.2M |
| EPS (Basic) | -$9.93 | $1.48 | $1.46 | $1.62 | $2.58 | $2.87 | $0.03 | - | $0.85 | $1.06 | $1.42 | $0.13 | $1.80 | $1.46 |
| EPS (Diluted) | -$9.93 | $1.48 | $1.46 | $1.62 | $2.58 | $2.87 | $0.03 | - | $0.84 | $1.05 | $1.41 | $0.13 | $1.74 | $1.37 |
| Shares Outstanding | 25.7M | 256.8M | 256.6M | 263.3M | 267.2M | 270.5M | 290.5M | 135.1M | 139.7M | 146.4M | 123.5M | 120.7M | 119.0M | - |
| Gross Margin | -3.1% | -3.7% | 5.8% | 43.3% | 47.9% | 62.8% | 15.9% | - | 25.3% | 24.6% | 28.7% | 28.8% | 36.4% | 32.4% |
| Operating Margin | -15.3% | -14.0% | -34.6% | 37.0% | 37.8% | 59.4% | 5.8% | - | 12.5% | 12.6% | 15.7% | 15.2% | 27.6% | 22.4% |
| Profit Margin | -43.6% | -24.3% | -41.1% | 29.9% | 28.9% | 45.1% | 1.5% | -10.3% | 9.4% | 11.6% | 17.3% | 2.4% | 16.9% | 14.5% |