GoPro, Inc. Income Statement
GPRO|12 years of annual SEC 10-K data (FY2014-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 12 fiscal years. All figures from audited SEC 10-K filings.
At a glance
Revenue
$1.0B
FY2025
Gross Profit
$324M
32.2% gross margin
Operating Income
-$75M
FY2025
Net Income
-$53M
FY2025
GoPro, Inc. reported $1.0B in revenue and $53M in net loss for FY2025. Revenue has grown at a 6.1% compound annual rate over the past 11 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score NaN (distress zone, below 1.23 threshold)
- Currently unprofitable: Net income is negative
- Cash-backed earnings: Operating cash flow exceeds net income
- Conservative debt: Debt-to-equity ratio of 0.29
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.0B | $1.1B | $1.2B | $891.9M | $1.2B | $1.1B | $1.2B | $1.2B | $1.6B | $1.4B | $985.7M | $526.0M |
| Cost of Revenue | $681.9M | $686.7M | $684.0M | $577.4M | $781.9M | $786.9M | $795.2M | $723.6M | $946.8M | $767.0M | $624.0M | $298.5M |
| Gross Profit | $323.6M | $406.8M | $477.1M | $314.5M | $412.8M | $361.4M | $384.5M | $461.9M | $673.2M | $627.2M | $361.8M | $227.5M |
| SG&A Expense | $63.8M | $61.0M | $65.7M | $68.4M | $65.8M | $66.0M | $82.1M | $107.4M | $107.8M | $94.0M | $31.6M | $20.9M |
| R&D Expense | $165.7M | $139.9M | $141.5M | $131.6M | $142.9M | $167.3M | $229.3M | $358.9M | $241.7M | $151.9M | $73.7M | $36.1M |
| Operating Income | -$75.5M | $39.0M | $113.2M | -$36.8M | -$2.3M | -$94.0M | -$163.5M | -$373.0M | $54.7M | $187.0M | $98.7M | $53.6M |
| Interest Expense | - | $6.2M | $22.9M | $20.3M | $19.2M | $18.7M | $13.7M | $3.0M | $1.6M | - | - | - |
| Income Tax | -$14.6M | $5.6M | -$281.1M | $4.8M | -$4.4M | $1.4M | $6.5M | $43.8M | $16.5M | $52.9M | $30.8M | $20.9M |
| Net Income | -$53.2M | $28.8M | $371.2M | -$66.8M | -$14.6M | -$109.0M | -$182.9M | -$419.0M | $36.1M | $128.1M | $60.6M | $32.3M |
| EPS (Basic) | - | $0.18 | $2.41 | -$0.45 | -$0.10 | - | - | - | $0.27 | $1.07 | $0.54 | $0.07 |
| EPS (Diluted) | -$0.35 | $0.18 | $2.27 | -$0.45 | -$0.10 | -$0.78 | -$1.32 | -$3.01 | $0.25 | $0.92 | $0.47 | $0.07 |
| Shares Outstanding | 153.3M | 178.3M | 163.2M | 149.0M | 144.9M | 139.5M | 138.1M | 139.4M | 146.5M | 123.6M | 98.9M | 81.4M |
| Gross Margin | 32.2% | 37.2% | 41.1% | 35.3% | 34.5% | 31.5% | 32.6% | 39.0% | 41.6% | 45.0% | 36.7% | 43.3% |
| Operating Margin | -7.5% | 3.6% | 9.8% | -4.1% | -0.2% | -8.2% | -13.9% | -31.5% | 3.4% | 13.4% | 10.0% | 10.2% |
| Profit Margin | -5.3% | 2.6% | 32.0% | -7.5% | -1.2% | -9.5% | -15.5% | -35.3% | 2.2% | 9.2% | 6.2% | 6.1% |