GoodRx Holdings, Inc. Income Statement
GDRX / Information Technology|8 years of annual SEC 10-K data (FY2018-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 8 fiscal years. All figures from audited SEC 10-K filings.
GoodRx Holdings, Inc. reported $797M in revenue and $30M in net income for FY2025. Revenue has grown at a 18.0% compound annual rate over the past 7 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score 0.44 (distress zone, below 1.8 threshold)
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $796.9M | $792.3M | $750.3M | $766.6M | $745.4M | $550.7M | $388.2M | $249.5M |
| SG&A Expense | $114.0M | $117.9M | $125.5M | $144.8M | $154.7M | $461.5M | $14.7M | $8.4M |
| R&D Expense | $121.0M | $123.7M | $135.8M | $143.1M | $125.9M | $61.8M | $29.3M | $43.9M |
| Operating Income | $87.5M | $65.8M | -$27.0M | $1.7M | $13.4M | -$275.7M | $139.7M | $77.3M |
| Interest Expense | - | - | $56.7M | $34.2M | $23.6M | $27.9M | $49.6M | $22.2M |
| Income Tax | $26.1M | $15.1M | -$46.7M | $9.6M | $15.1M | -$9.8M | $16.9M | $8.6M |
| Net Income | $30.4M | $16.4M | -$8.9M | -$32.8M | -$25.3M | -$293.6M | $66.0M | $43.8M |
| EPS (Basic) | -$0.02 | -$0.08 | -$0.02 | -$1.07 | $0.19 | $0.12 | $0.19 | $0.12 |
| EPS (Diluted) | -$0.02 | -$0.08 | -$0.02 | -$1.07 | $0.18 | $0.12 | $0.18 | $0.12 |
| Shares Outstanding | 410.3M | 412.9M | 410.3M | 274.7M | 231.2M | 118.3M | 231.2M | 118.3M |
| Operating Margin | 11.0% | 8.3% | -3.6% | 0.2% | 1.8% | -50.1% | 36.0% | 31.0% |
| Profit Margin | 3.8% | 2.1% | -1.2% | -4.3% | -3.4% | -53.3% | 17.0% | 17.5% |