Global AI, Inc. Income Statement
GLAI|15 years of annual SEC 10-K data (FY2011-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 15 fiscal years. All figures from audited SEC 10-K filings.
Global AI, Inc. reported $143,838 in revenue and $2M in net loss for FY2025. Revenue has grown at a 12.7% compound annual rate over the past 14 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score -3.99 (distress zone, below 1.8 threshold)
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $143.8K | $24.9K | $34.0K | $60.0K | $72.5K | $79.5K | $90.3K | $56.0K | $67.5K | $40.8K | $45.4K | $71.0K | $60.5K | $73.9K | $27.0K |
| Cost of Revenue | $101.4K | $15.3K | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | $42.4K | $9.6K | $34.0K | - | - | - | - | - | - | - | - | - | - | - | - |
| SG&A Expense | $770.0K | $324.0K | $145.3K | $19.3K | $16.1K | $17.9K | $16.8K | $16.7K | $15.5K | $15.8K | $9.9K | $15.4K | $7.8K | $4.0K | $13.4K |
| R&D Expense | - | $44.3K | - | - | - | $625 | $620 | $1.4K | $550 | - | - | - | - | - | - |
| Operating Income | -$2.3M | -$1.0M | -$635.6K | $4.5K | -$1.2K | $16.5K | $27.7K | -$14.8K | -$11.9K | -$54.3K | -$49.1K | -$95.8K | - | - | - |
| Interest Expense | - | - | $2.9K | $3.7K | $3.7K | $3.7K | $4.4K | - | - | -$3.3K | -$1.4K | - | $6.7K | $24.5K | $219.0K |
| Income Tax | $35.0K | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | -$2.4M | -$1.0M | -$637.4K | $758 | -$4.9K | $12.8K | $23.3K | -$19.3K | $4.2K | -$37.5K | -$50.5K | -$95.8K | -$117.5K | -$217.8K | -$442.7K |
| EPS (Basic) | -$0.01 | $0.00 | $0.00 | $0.00 | - | - | $0.00 | - | - | - | - | - | - | - | - |
| EPS (Diluted) | -$0.01 | $0.00 | $0.00 | - | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | -$0.01 | -$0.16 | -$0.34 | -$0.02 |
| Shares Outstanding | 154.3M | 154.3M | 107.7M | 26.9M | 26.9M | 26.9M | 26.9M | 26.9M | 26.9M | 26.9M | 26.8M | 26.8M | 1.4M | 1.4M | 12.4M |
| Gross Margin | 29.5% | 38.4% | 100.0% | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Margin | -1604.9% | -4021.1% | -1869.3% | 7.5% | -1.7% | 20.8% | 30.7% | -26.3% | -17.6% | -133.2% | -108.0% | -135.1% | - | - | - |
| Profit Margin | -1648.8% | -4021.1% | -1874.8% | 1.3% | -6.8% | 16.1% | 25.8% | -34.4% | 6.3% | -92.0% | -111.1% | -135.1% | -194.3% | -294.7% | -1641.5% |