Gevo, Inc. Income Statement
GEVO|15 years of annual SEC 10-K data (FY2011-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 15 fiscal years. All figures from audited SEC 10-K filings.
Gevo, Inc. reported $17M in revenue and $79M in net loss for FY2025. Revenue has grown at a 26.1% compound annual rate over the past 14 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score 0.59 (distress zone, below 1.8 threshold)
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $16.9M | $17.2M | $1.2M | $533.0K | $24.5M | $24.5M | $32.9M | $27.2M | $30.1M | $28.3M | $8.2M | $24.4M | $64.5M | $16.4M | $660.0K |
| Cost of Revenue | - | - | - | - | - | $36.7M | $41.6M | $37.0M | $38.8M | $35.6M | $14.5M | $31.5M | $60.6M | $13.4M | $13.4M |
| Gross Profit | - | - | - | - | -$12.2M | -$12.2M | -$8.7M | -$9.8M | -$8.6M | -$7.3M | -$9.7M | -$8.0M | $4.0M | $3.0M | $660.0K |
| SG&A Expense | $45.8M | $42.6M | $39.9M | $25.5M | $9.8M | $10.1M | $8.1M | $9.0M | $16.7M | $18.3M | $25.5M | $44.0M | $28.9M | $23.6M | $8.7M |
| R&D Expense | $5.6M | $6.6M | $7.4M | $6.8M | $3.9M | $4.0M | $5.4M | $5.2M | $6.6M | $14.1M | $20.2M | $19.4M | $19.8M | $14.8M | $10.5M |
| Operating Income | -$90.8M | -$81.8M | -$102.7M | -$60.3M | -$26.4M | -$26.4M | -$22.2M | -$24.0M | -$31.9M | -$39.8M | -$55.5M | -$71.4M | -$44.7M | -$35.5M | - |
| Interest Expense | - | - | $1.2M | $251.0K | $2.7M | $2.7M | $3.2M | $7.8M | $8.2M | $8.3M | $9.3M | $6.3M | $3.6M | $2.4M | $1.1M |
| Income Tax | - | - | - | - | - | $0 | $0 | $0 | - | - | - | - | - | - | - |
| Net Income | -$78.6M | -$66.2M | -$98.0M | -$59.2M | -$28.7M | -$28.7M | -$28.0M | -$37.2M | -$36.2M | -$41.1M | -$66.8M | -$60.7M | -$259.0K | -$259.0K | -$259.0K |
| EPS (Basic) | -$0.34 | -$0.28 | -$0.44 | -$0.30 | - | - | - | - | - | - | - | - | - | - | - |
| EPS (Diluted) | -$0.34 | -$0.28 | -$0.44 | -$0.30 | -$2.35 | -$2.35 | -$5.74 | -$193.52 | -$51.61 | -$153.35 | -$22.23 | -$1.86 | -$2.15 | -$37.44 | -$18.07 |
| Shares Outstanding | 239.2M | 240.5M | 237.2M | 202.0M | 128.1M | 14.1M | 8.6M | 1.1M | 7.1M | 1.1M | 6.6M | 68.5M | 39.6M | 26.4M | 1.2M |
| Gross Margin | - | - | - | - | -50.0% | -50.0% | -26.5% | -36.0% | -28.6% | -25.9% | -117.8% | -32.9% | 6.1% | 18.0% | 100.0% |
| Operating Margin | -536.9% | -475.8% | -8739.2% | -11307.3% | -107.6% | -107.6% | -67.6% | -88.1% | -105.9% | -140.7% | -675.0% | -292.9% | -69.2% | -216.6% | - |
| Profit Margin | -464.9% | -385.0% | -8341.0% | -11107.5% | -117.0% | -117.0% | -85.1% | -136.8% | -120.1% | -145.6% | -812.3% | -249.0% | -0.4% | -1.6% | -39.2% |