GameSquare Holdings, Inc. Income Statement
GAME|3 years of annual SEC 10-K data (FY2023-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 3 fiscal years. All figures from audited SEC 10-K filings.
GameSquare Holdings, Inc. reported $28M in revenue and $49M in net loss for FY2025. Revenue has declined at a 1.0% compound annual rate over the past 2 years.
Based on SEC 10-K filings.
Key Data Points
- Low Piotroski F-Score: 2/9 (multiple financial health concerns)
- Altman Z-Score -1.09 (distress zone, below 1.8 threshold)
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Revenue | $27.5M | $41.3M | $28.1M |
| Cost of Revenue | $18.1M | $31.2M | $18.4M |
| Gross Profit | $9.5M | $10.1M | $9.7M |
| SG&A Expense | $16.3M | $13.6M | $17.5M |
| R&D Expense | $1.9M | $3.1M | $2.1M |
| Operating Income | -$34.4M | -$25.4M | -$18.2M |
| Interest Expense | $508.0K | - | $169.6K |
| Income Tax | $63.7K | -$55.1K | -$304.4K |
| Net Income | -$48.8M | -$31.3M | -$18.1M |
| EPS (Basic) | -$1.75 | -$2.81 | -$3.26 |
| EPS (Diluted) | -$1.75 | -$2.81 | -$3.26 |
| Shares Outstanding | 32.6M | 13.0M | 6.4M |
| Gross Margin | 34.3% | 24.5% | 34.4% |
| Operating Margin | -124.8% | -61.5% | -65.0% |
| Profit Margin | -177.0% | -75.7% | -64.5% |