Frontier Group Holdings, Inc. Income Statement
ULCC / Industrials|7 years of annual SEC 10-K data (FY2019-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 7 fiscal years. All figures from audited SEC 10-K filings.
Frontier Group Holdings, Inc. reported $3.7B in revenue and $137M in net loss for FY2025. Revenue has grown at a 6.8% compound annual rate over the past 6 years.
Based on SEC 10-K filings.
Key Data Points
- Low Piotroski F-Score: 0/9 (multiple financial health concerns)
- Altman Z-Score 0.37 (distress zone, below 1.8 threshold)
- Low earnings quality (accrual-heavy earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Revenue | $3.7B | $3.8B | $3.6B | $3.3B | $2.1B | $1.3B | $2.5B |
| Operating Income | -$149.0M | $58.0M | -$3.0M | -$45.0M | -$117.0M | -$365.0M | $309.0M |
| Income Tax | $3.0M | $1.0M | $43.0M | -$8.0M | -$42.0M | -$147.0M | $74.0M |
| Net Income | -$137.0M | $85.0M | -$11.0M | -$37.0M | -$102.0M | -$225.0M | $251.0M |
| EPS (Basic) | -$0.05 | -$0.17 | -$0.48 | -$1.13 | $1.19 | -$1.13 | $1.19 |
| EPS (Diluted) | -$0.05 | -$0.17 | -$0.48 | -$1.13 | $1.19 | -$1.13 | $1.19 |
| Shares Outstanding | 225.4M | 223.0M | 217.9M | 217.1M | 199.4M | 199.3M | 199.6M |
| Operating Margin | -4.0% | 1.5% | -0.1% | -1.4% | -5.7% | -29.2% | 12.3% |
| Profit Margin | -3.7% | 2.3% | -0.3% | -1.1% | -5.0% | -18.0% | 10.0% |