Freshworks Inc. Income Statement
FRSH / Information Technology|7 years of annual SEC 10-K data (FY2019-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 7 fiscal years. All figures from audited SEC 10-K filings.
Freshworks Inc. reported $839M in revenue and $184M in net income for FY2025. Revenue has grown at a 30.2% compound annual rate over the past 6 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score NaN (distress zone, below 1.23 threshold)
- Cash-backed earnings: Operating cash flow exceeds net income
- High profit margin: 21.9% of revenue retained as profit
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Revenue | $838.8M | $720.4M | $596.4M | $498.0M | $371.0M | $249.7M | $172.4M |
| Cost of Revenue | $126.1M | $113.3M | $103.4M | $95.8M | $78.0M | $52.5M | $36.5M |
| Gross Profit | $712.7M | $607.1M | $493.1M | $402.2M | $293.0M | $197.2M | $135.9M |
| SG&A Expense | $141.1M | $180.6M | $167.7M | $156.8M | $117.0M | $50.8M | $15.9M |
| R&D Expense | $163.2M | $164.6M | $137.8M | $135.5M | $120.4M | $69.2M | $38.6M |
| Operating Income | $13.2M | -$138.6M | -$170.2M | -$233.4M | -$204.8M | -$56.1M | -$29.7M |
| Income Tax | -$130.4M | $4.5M | $13.7M | $11.3M | $10.5M | $4.0M | $3.6M |
| Net Income | $183.7M | -$95.4M | -$137.4M | -$232.1M | -$192.0M | -$57.3M | -$31.1M |
| EPS (Basic) | -$0.47 | -$0.82 | -$21.73 | -$21.03 | -$8.21 | -$21.03 | -$8.21 |
| EPS (Diluted) | -$0.47 | -$0.82 | -$21.73 | -$21.03 | -$8.21 | -$21.03 | -$8.21 |
| Shares Outstanding | 293.1M | 284.6M | 130.7M | 76.9M | 76.0M | 76.9M | 76.0M |
| Gross Margin | 85.0% | 84.3% | 82.7% | 80.8% | 79.0% | 79.0% | 78.8% |
| Operating Margin | 1.6% | -19.2% | -28.5% | -46.9% | -55.2% | -22.5% | -17.2% |
| Profit Margin | 21.9% | -13.2% | -23.0% | -46.6% | -51.7% | -22.9% | -18.1% |