FREQUENCY ELECTRONICS INC Income Statement
FEIM|14 years of annual SEC 10-K data (FY2012-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 14 fiscal years. All figures from audited SEC 10-K filings.
FREQUENCY ELECTRONICS INC reported $55M in revenue and $6M in net income for FY2025. Revenue has grown at a 0.3% compound annual rate over the past 13 years.
Based on SEC 10-K filings.
Key Data Points
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $55.3M | $40.8M | $48.3M | $54.3M | $41.5M | $49.5M | $39.4M | $50.4M | $55.4M | $76.6M | $71.5M | $68.9M | $63.6M | $53.2M |
| Cost of Revenue | $36.7M | $32.9M | $39.7M | $37.3M | $35.8M | $33.7M | $34.2M | $39.1M | $36.1M | $53.0M | $46.8M | $43.8M | $39.0M | $33.3M |
| Gross Profit | $18.6M | $7.8M | $8.6M | $16.9M | $5.7M | $15.8M | $5.2M | $11.2M | $19.3M | $23.5M | $24.8M | $25.1M | $24.6M | $20.0M |
| SG&A Expense | $10.2M | $9.4M | $11.7M | $13.2M | $11.6M | $12.1M | $10.6M | $11.9M | $11.4M | $14.2M | $14.1M | $14.7M | $14.1M | $11.4M |
| R&D Expense | $3.4M | $3.1M | $5.0M | $4.7M | $5.1M | $6.5M | $7.0M | $6.9M | $5.4M | $5.7M | $5.8M | $5.7M | $3.9M | $5.1M |
| Operating Income | $5.0M | -$4.7M | -$8.0M | -$958.0K | -$10.9M | -$2.8M | -$12.4M | -$7.5M | $2.5M | $3.7M | $4.9M | $4.7M | $6.7M | $3.5M |
| Interest Expense | $109.0K | $156.0K | $77.0K | $127.0K | $107.0K | $83.0K | $79.0K | $150.0K | $131.0K | $139.0K | $156.0K | $195.0K | $121.0K | $118.0K |
| Income Tax | -$130.0K | $74.0K | $1.0K | -$204.0K | -$1.7M | $56.0K | $11.2M | -$2.1M | $1.1M | $1.7M | $2.3M | $1.4M | -$560.0K | -$2.4M |
| Net Income | $5.6M | -$5.5M | -$8.7M | $680.0K | -$10.0M | -$2.5M | -$23.8M | -$4.8M | $1.0M | $2.8M | $4.0M | $3.7M | $7.4M | $6.0M |
| EPS (Basic) | $0.59 | - | - | - | - | - | - | - | $0.12 | $0.33 | $0.47 | $0.44 | $0.89 | $0.73 |
| EPS (Diluted) | $0.59 | - | - | - | -$1.10 | -$0.28 | -$2.69 | -$0.55 | $0.11 | $0.32 | $0.46 | $0.43 | $0.86 | $0.72 |
| Shares Outstanding | 9.5M | 9.4M | 9.3M | 9.2M | 9.1M | 9.0M | 8.9M | 8.8M | 8.8M | 8.7M | 8.6M | 8.5M | 8.4M | 8.4M |
| Gross Margin | 33.6% | 19.3% | 17.8% | 31.2% | 13.9% | 31.9% | 13.1% | 22.3% | 34.8% | 30.8% | 34.6% | 36.4% | 38.7% | 37.5% |
| Operating Margin | 9.1% | -11.5% | -16.6% | -1.8% | -26.3% | -5.7% | -31.4% | -14.9% | 4.5% | 4.8% | 6.8% | 6.8% | 10.5% | 6.6% |
| Profit Margin | 10.1% | -13.5% | -17.9% | 1.3% | -24.1% | -5.1% | -60.3% | -9.6% | 1.8% | 3.7% | 5.7% | 5.3% | 11.6% | 11.3% |