Franklin Electric Income Statement
FELE / Industrials|15 years of annual SEC 10-K data (FY2011-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 15 fiscal years. All figures from audited SEC 10-K filings.
Franklin Electric reported $2.1B in revenue and $147M in net income for FY2025. Revenue has grown at a 7.1% compound annual rate over the past 14 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score NaN (distress zone, below 1.23 threshold)
- Cash-backed earnings: Operating cash flow exceeds net income
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.1B | $2.0B | $2.1B | $2.0B | $1.7B | $1.2B | $1.3B | $1.3B | $1.1B | $949.9M | $924.9M | $1.0B | $965.5M | $891.3M | $821.1M |
| Cost of Revenue | $1.4B | $1.3B | $1.4B | $1.4B | $1.1B | $814.2M | $886.5M | $865.8M | $747.9M | $618.5M | $627.3M | $703.4M | $633.9M | $589.7M | $548.8M |
| Gross Profit | $755.9M | $717.3M | $697.0M | $691.4M | $576.1M | $433.1M | $428.1M | $432.4M | $377.0M | $331.4M | $297.6M | $344.4M | $331.5M | $301.7M | $272.3M |
| SG&A Expense | $486.2M | $470.1M | $433.5M | $432.1M | $386.3M | $300.1M | $298.5M | $298.7M | $265.4M | $219.9M | $204.3M | $227.7M | $204.0M | $188.5M | $177.3M |
| R&D Expense | $20.0M | $21.5M | $17.7M | $16.7M | $17.3M | $21.7M | $20.8M | $22.1M | $20.8M | $21.5M | $18.4M | $19.3M | $16.8M | $9.9M | $8.2M |
| Operating Income | $269.0M | $243.6M | $262.4M | $257.2M | $189.2M | $130.5M | $127.1M | $132.0M | $107.2M | $112.1M | $90.4M | $100.1M | $123.8M | $113.0M | $93.4M |
| Interest Expense | $10.6M | $6.3M | $11.8M | $11.5M | $5.2M | $4.6M | $8.2M | $9.8M | $10.3M | $8.7M | $10.0M | $10.7M | $10.6M | $10.2M | $10.5M |
| Income Tax | $46.0M | $50.2M | $47.5M | $46.4M | $34.7M | $22.5M | $20.8M | $14.9M | $26.0M | $24.8M | $12.6M | $18.9M | $28.9M | $32.3M | $23.4M |
| Net Income | $147.1M | $180.3M | $193.3M | $187.3M | $153.9M | $100.5M | $95.5M | $105.9M | $78.2M | $78.7M | $72.9M | $69.8M | $82.0M | $82.9M | $63.1M |
| EPS (Basic) | $4.17 | $4.02 | $3.29 | $2.16 | $2.04 | $2.25 | $1.67 | $1.67 | $1.52 | $1.43 | $1.70 | $1.76 | $1.36 | $1.68 | $1.01 |
| EPS (Diluted) | $4.11 | $3.97 | $3.25 | $2.14 | $2.03 | $2.23 | $1.65 | $1.65 | $1.50 | $1.41 | $1.68 | $1.73 | $1.33 | $1.65 | $1.00 |
| Shares Outstanding | 45.7M | 46.1M | 46.2M | 46.5M | 46.2M | 46.4M | 46.3M | 46.6M | 46.4M | 46.2M | 47.6M | 47.7M | 47.1M | 23.3M | 23.3M |
| Gross Margin | 35.5% | 35.5% | 33.8% | 33.8% | 34.7% | 34.7% | 32.6% | 33.3% | 33.5% | 34.9% | 32.2% | 32.9% | 34.3% | 33.8% | 33.2% |
| Operating Margin | 12.6% | 12.0% | 12.7% | 12.6% | 11.4% | 10.5% | 9.7% | 10.2% | 9.5% | 11.8% | 9.8% | 9.6% | 12.8% | 12.7% | 11.4% |
| Profit Margin | 6.9% | 8.9% | 9.4% | 9.2% | 9.3% | 8.1% | 7.3% | 8.2% | 7.0% | 8.3% | 7.9% | 6.7% | 8.5% | 9.3% | 7.7% |