Forestar Group Inc. Income Statement
FOR / Real Estate|15 years of annual SEC 10-K data (FY2011-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 15 fiscal years. All figures from audited SEC 10-K filings.
Forestar Group Inc. reported $1.7B in revenue and $168M in net income for FY2025. Revenue has grown at a 19.6% compound annual rate over the past 14 years.
Based on SEC 10-K filings.
Key Data Points
- Low Piotroski F-Score: 1/9 (multiple financial health concerns)
- Low earnings quality (accrual-heavy earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.7B | $1.5B | $1.3B | $931.8M | $428.3M | $83.5M | $83.5M | $78.3M | $83.5M | $197.3M | $218.6M | $238.2M | $135.6M | $172.6M | $135.6M |
| Cost of Revenue | $1.3B | $1.2B | $1.1B | $813.7M | $362.7M | $90.1M | $90.1M | $49.5M | $90.1M | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | -$28.3M | $18.6M | $17.3M | $35.0M | $35.9M | $16.3M | $18.6M |
| SG&A Expense | $154.4M | $118.5M | $68.4M | $45.7M | $28.9M | $51.2M | $51.2M | $19.4M | $51.2M | $21.6M | $27.3M | $22.2M | $23.3M | $32.3M | $23.3M |
| Operating Income | - | - | - | - | - | - | - | - | $36.2M | $140.4M | $23.9M | $70.6M | $58.1M | $27.2M | $58.1M |
| Interest Expense | - | - | - | - | - | $6.4M | $6.4M | $3.7M | $6.4M | $20.0M | $34.1M | $30.3M | $17.0M | $19.4M | $17.0M |
| Income Tax | $51.4M | $66.7M | $36.1M | $16.4M | $9.4M | $33.4M | $33.4M | -$25.3M | $33.4M | $15.3M | $35.1M | $20.9M | $3.0M | $8.0M | $3.0M |
| Net Income | $167.9M | $203.4M | $110.2M | $60.8M | $33.0M | $67.8M | $67.8M | $68.8M | $67.8M | $58.6M | -$213.0M | $16.6M | $7.2M | $12.9M | $7.2M |
| EPS (Basic) | $3.30 | $3.59 | $2.25 | $1.26 | $0.79 | $1.61 | $1.61 | $1.64 | -$6.22 | $0.38 | $0.81 | $0.37 | $0.20 | $0.14 | $1.65 |
| EPS (Diluted) | $3.29 | $3.59 | $2.25 | $1.26 | $0.79 | $1.59 | $1.59 | $1.64 | -$6.22 | $0.38 | $0.80 | $0.36 | $0.20 | $0.14 | $1.64 |
| Shares Outstanding | 50.8M | 49.9M | 49.8M | 48.1M | 42.0M | 42.5M | 42.5M | 42.0M | 34.3M | 43.6M | 36.8M | 35.5M | 35.8M | 36.4M | 36.1M |
| Gross Margin | - | - | - | - | - | - | - | - | -33.9% | 9.4% | 7.9% | 14.7% | 26.5% | 9.4% | 13.7% |
| Operating Margin | - | - | - | - | - | - | - | - | 43.4% | 71.1% | 10.9% | 29.6% | 42.9% | 15.7% | 42.9% |
| Profit Margin | 10.1% | 13.5% | 8.3% | 6.5% | 7.7% | 81.2% | 81.2% | - | 81.2% | 29.7% | -97.5% | 7.0% | 5.3% | 7.5% | 5.3% |