FOCUS UNIVERSAL INC. Income Statement
FCUV|12 years of annual SEC 10-K data (FY2014-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 12 fiscal years. All figures from audited SEC 10-K filings.
At a glance
Revenue
$398,137
FY2025
Gross Profit
$10,201
2.6% gross margin
Operating Income
-$6M
FY2025
Net Income
-$3M
FY2025
FOCUS UNIVERSAL INC. reported $398,137 in revenue and $3M in net loss for FY2025. Revenue has grown at a 34.0% compound annual rate over the past 11 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score NaN (distress zone, below 1.23 threshold)
- Piotroski F-Score: 1/9 criteria passed
- Currently unprofitable: Net income is negative
- Accrual-heavy earnings: Net income significantly exceeds operating cash flow
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $398.1K | $440.5K | $353.6K | $1.4M | $1.7M | $1.5M | $308.1K | $898.1K | $1.1M | $17.8K | $15.9K | $15.9K |
| Cost of Revenue | $387.9K | $380.9K | $330.9K | $1.1M | - | $1.3M | $137.9K | $726.3K | $866.6K | $6.1K | $5.0K | $5.0K |
| Gross Profit | $10.2K | $59.7K | $22.7K | $297.2K | - | $118.2K | $170.2K | $171.8K | $255.4K | $11.8K | $10.9K | $10.9K |
| SG&A Expense | $2.1M | $1.7M | $2.1M | $1.4M | $1.3M | $1.1M | $451.6K | $256.2K | $256.2K | $45.5K | - | - |
| R&D Expense | $1.4M | $1.3M | $1.1M | $220.5K | $256.6K | $255.2K | $221.5K | $208.2K | $201.9K | $0 | - | - |
| Operating Income | -$6.2M | -$5.0M | -$5.2M | -$3.0M | -$2.7M | -$3.3M | -$1.6M | -$520.5K | -$467.0K | -$104.9K | -$20.5K | -$22.9K |
| Interest Expense | $40.9K | $38.3K | $3.9K | -$37.6K | -$4.1K | $2.3K | -$440.9K | -$105.8K | $81.3K | $3.9K | - | - |
| Income Tax | $0 | $0 | $0 | $0 | $0 | $0 | $0 | - | $495 | $800 | $0 | - |
| Net Income | -$3.2M | -$4.7M | -$4.9M | -$3.2M | -$2.5M | -$3.2M | -$2.0M | -$626.4K | -$467.4K | -$84.3K | -$20.5K | -$2.3K |
| EPS (Basic) | -$4.77 | -$0.78 | -$0.08 | -$0.08 | - | - | - | - | - | - | - | - |
| EPS (Diluted) | -$4.77 | -$0.78 | -$0.08 | -$0.08 | -$0.06 | -$0.08 | -$0.05 | -$0.02 | -$0.01 | -$0.02 | -$0.01 | -$0.01 |
| Shares Outstanding | 715.4K | 6.5M | 65.3M | 43.3M | 41.0M | 41.0M | 40.9M | 34.6M | 34.6M | 34.6M | 4.0M | 0 |
| Gross Margin | 2.6% | 13.5% | 6.4% | 20.7% | - | 8.1% | 55.3% | 19.1% | 22.8% | 66.0% | 68.5% | 68.5% |
| Operating Margin | -1557.3% | -1124.0% | -1472.1% | -210.3% | -161.1% | -228.1% | -514.0% | -58.0% | -41.6% | -587.7% | -129.0% | -143.7% |
| Profit Margin | -803.8% | -1071.0% | -1393.3% | -224.5% | -151.1% | -217.5% | -657.1% | -69.7% | -41.7% | -472.6% | -129.0% | -14.8% |