Flywire Corp Income Statement
FLYW / Industrials|7 years of annual SEC 10-K data (FY2019-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 7 fiscal years. All figures from audited SEC 10-K filings.
Flywire Corp reported $623M in revenue and $13M in net income for FY2025. Revenue has grown at a 36.8% compound annual rate over the past 6 years.
Based on SEC 10-K filings.
Key Data Points
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Revenue | $623.0M | $492.1M | $403.1M | $289.4M | $94.9M | $131.8M | $94.9M |
| SG&A Expense | $135.5M | $125.8M | $107.6M | $82.9M | $34.0M | $42.7M | $34.0M |
| R&D Expense | $70.2M | $66.6M | $62.0M | $50.3M | $15.0M | $24.5M | $15.0M |
| Operating Income | $11.3M | -$7.3M | -$21.5M | -$30.2M | -$17.5M | -$15.8M | -$17.5M |
| Interest Expense | $3.5M | $500.0K | $400.0K | $1.2M | $2.5M | $2.5M | $2.5M |
| Income Tax | $7.9M | -$1.0M | $4.2M | $2.0M | $550.0K | -$7.2M | $550.0K |
| Net Income | $13.5M | $2.9M | -$8.6M | -$39.3M | -$20.1M | -$11.1M | -$20.1M |
| EPS (Basic) | $0.11 | $0.02 | -$0.07 | -$0.60 | -$1.25 | -$0.60 | -$1.25 |
| EPS (Diluted) | $0.11 | $0.02 | -$0.07 | -$0.60 | -$1.25 | -$0.60 | -$1.25 |
| Shares Outstanding | 120.1M | 122.2M | 120.7M | 100.5M | 19.9M | 18.4M | 16.1M |
| Operating Margin | 1.8% | -1.5% | -5.3% | -10.4% | -18.4% | -12.0% | -18.4% |
| Profit Margin | 2.2% | 0.6% | -2.1% | -13.6% | -21.2% | -8.4% | -21.2% |