Fluent, Inc. Income Statement
FLNT|12 years of annual SEC 10-K data (FY2014-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 12 fiscal years. All figures from audited SEC 10-K filings.
Fluent, Inc. reported $255M in revenue and $29M in net loss for FY2025. Revenue has grown at a 50.3% compound annual rate over the past 11 years.
Based on SEC 10-K filings.
Key Data Points
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $254.6M | $298.4M | $361.1M | $329.3M | $310.7M | $281.7M | $250.3M | $211.7M | $14.1M | $817.0K | $817.0K | $2.9M |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | $1.8M |
| Gross Profit | - | - | - | - | - | - | - | - | - | $480.0K | $480.0K | $1.1M |
| SG&A Expense | $37.7M | $35.3M | $53.5M | $48.2M | $46.8M | $48.1M | $36.0M | $55.1M | $44.5M | $915.0K | $915.0K | $4.4M |
| R&D Expense | $17.3M | $18.5M | $18.2M | $15.8M | $12.6M | $8.1M | $5.3M | $2.6M | - | - | - | - |
| Operating Income | -$23.7M | -$60.1M | -$119.6M | -$4.7M | $8.4M | $5.2M | $11.4M | -$21.0M | -$44.4M | -$777.0K | -$777.0K | -$4.0M |
| Interest Expense | $4.7M | - | $2.0M | $2.2M | $5.3M | $6.9M | $8.1M | $9.7M | $468.0K | $468.0K | $468.0K | - |
| Income Tax | -$1.8M | -$116.0K | $1.8M | $246.0K | $822.0K | $74.0K | $46.0K | $0 | -$16.6M | -$167.0K | -$167.0K | -$33.0K |
| Net Income | -$29.3M | -$63.2M | -$123.3M | -$10.1M | $2.2M | -$1.7M | -$17.9M | -$53.2M | -$84.5M | -$610.0K | -$610.0K | -$3.9M |
| EPS (Basic) | -$1.80 | -$4.59 | -$1.51 | -$0.13 | $0.03 | -$0.02 | - | - | - | - | - | - |
| EPS (Diluted) | -$1.80 | -$4.59 | -$1.51 | -$0.13 | $0.03 | -$0.02 | -$0.23 | -$0.87 | -$6.48 | -$0.14 | -$0.14 | - |
| Shares Outstanding | 20.0M | 13.6M | 80.1M | 79.0M | 76.3M | 75.9M | 75.3M | 61.3M | 53.6M | 15.7M | 6.6M | 7.1M |
| Gross Margin | - | - | - | - | - | - | - | - | - | 58.8% | 58.8% | 38.6% |
| Operating Margin | -9.3% | -20.2% | -33.1% | -1.4% | 2.7% | 1.8% | 4.5% | -9.9% | -315.1% | -95.1% | -95.1% | -138.3% |
| Profit Margin | -11.5% | -21.2% | -34.2% | -3.1% | 0.7% | -0.6% | -7.2% | -25.1% | -599.9% | -74.7% | -74.7% | -136.9% |