Flash Sports & Media Holdings, Inc. Income Statement
FLZH|8 years of annual SEC 10-K data (FY2018-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 8 fiscal years. All figures from audited SEC 10-K filings.
Flash Sports & Media Holdings, Inc. reported $31M in revenue and $36M in net loss for FY2025. Revenue has grown at a 14.2% compound annual rate over the past 7 years.
Based on SEC 10-K filings.
Key Data Points
- Low Piotroski F-Score: 2/9 (multiple financial health concerns)
- Altman Z-Score -3.46 (distress zone, below 1.8 threshold)
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $31.2M | $69.9M | $67.0M | $62.1M | $25.8M | $24.2M | $20.1M | $12.3M |
| Cost of Revenue | $31.6M | $60.0M | $52.8M | $47.4M | $20.1M | $17.6M | $13.9M | $9.2M |
| Gross Profit | -$388.7K | $9.9M | $14.2M | $14.8M | $5.7M | $6.6M | $6.2M | $3.1M |
| SG&A Expense | $21.0M | $25.3M | $19.9M | $12.9M | $6.7M | $9.2M | $7.7M | $4.9M |
| Operating Income | -$28.4M | -$23.3M | -$12.6M | -$204.7K | -$2.7M | -$5.9M | -$3.8M | -$2.4M |
| Interest Expense | - | - | - | $636.1K | $636.1K | $1.3M | $120.0K | $216.6K |
| Income Tax | -$29.7K | $94.2K | -$322.1K | $0 | - | - | $0 | $0 |
| Net Income | -$36.5M | -$25.4M | -$15.3M | -$875.7K | -$5.1M | -$8.4M | -$3.9M | -$2.6M |
| EPS (Basic) | -$73.12 | -$2.34 | -$1.44 | -$0.09 | - | - | - | - |
| EPS (Diluted) | - | -$2.34 | -$1.44 | -$0.09 | -$1.06 | -$1.90 | -$0.16 | -$0.11 |
| Shares Outstanding | 504.9K | 12.1M | 10.8M | 10.7M | 4.7M | 4.7M | 25.2M | 25.0M |
| Gross Margin | -1.3% | 14.2% | 21.2% | 23.8% | 22.1% | 27.4% | 30.7% | 24.8% |
| Operating Margin | -91.1% | -33.3% | -18.9% | -0.3% | -10.6% | -24.2% | -18.9% | -19.2% |
| Profit Margin | -117.0% | -36.4% | -22.8% | -1.4% | -19.6% | -34.5% | -19.4% | -21.0% |